Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br /> <br /> <br />............. <br />.... ... ...... ... <br />.TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br /> <br /> <br />ORM <br />USED <br /> <br /> <br />LEET <br />SIZE <br /> <br /> <br />ASK <br />HOURS <br /> <br />:::....:.:.. <br />: <br />DIRECT <br />COST <br />001 -Reduce Pond G access road, replace TS on Pond G & C scraper1 1 37.4 $5,572 <br />015 -seal 6 wells @ mine borehole 1 18.0 $3, 725 <br />004 -Backfill & regrade ponds C & G dozer 1 70.9 $10,411 <br />020 -reseed Marr Pit revege 1 108.0 <br />811 <br />$691 <br />021 -reseed 720 pit, Overburden pile & Pit 1 (less 8.0 ac) revege 1 221.0 $142,458 <br />21a -reseed 8.0 acres @ Foidel Creek Mine reseeded 1999 revege 1 8.0 $5,157 <br />022 -reseed topsoil stockpiles & ponds revege 1 15.2 $10,728 <br />023 -reseed loadout revege 1 6.7 $10,406 <br />031 -Regrade load out pond dozer 1 3.2 $541 <br />029 -mob/demob equipment mobilize 6 9.6 $5,975 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 498.3 $264,784 <br />* includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />* assume net hours = 50% of task hours <br />NA % <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST * =I $264,784 <br />2.02 % of direct total = $5,349 <br />1.05 % of direct total = $2,780 <br />249.15 hrs"...$/hr. $41.25 total = $10,277 <br />10.00 % of direct total = $26,478 <br /> TOTAL O & P = $44,885 <br /> CONTRACT AMOUNT (direct + O & P) = $309,669 <br />NA NA NA total = $0 <br />NA NA NA total = NA <br />5.00 % of cntr. NA total = $15,483 <br />NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $60,368 <br />TOTAL BOND AMOUNT (direct + indirect) _ $325,152