Laserfiche WebLink
Agency or organization name: DRMS <br />Permit or job action :SO <br />......::..::........................................... _. <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />001 -Rip Road ripper 1 0.8 $149 <br />002 -Regrade dozer 1 138.8 $23,337 <br />003 -Spread Topsoil scraperl 3 39.1 $33,221 <br />004 -Reveg revege 1 40.0 $9,192 <br />005 -Mobe / Demobe mobilize 5 5.1 $3,473 <br />" includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />SUBTOTALS: 224.0 $69,372 <br />% TOTAL DIRECT COST' _ $69,372 <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $1,401 <br />Performance bond : 1.05 % of direct total = $728 <br />Job superintendent : 112.03 hrs*...$/hr. $41.25 total = $4,621 <br />Profit : 10.00 % of direct total = $6,937 <br />" assume net hours = 50% of task hours TOTAL O & P = $13,688 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $83,060 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of Intr. NA total = $3,530 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $4,153 <br />CONTINGENCY - NA* NA total = NA <br />"contingencies accounted for at task level TOTAL INDIRECT COST = $21,871 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $91,243 <br /> XXX