Laserfiche WebLink
CIRCES Cost Estimatinq Software <br />COST SU <br />ROJECT IDENTIFICATION <br />Date 11-Jul-2008 Permit or job no. <br />User : DB2 Abbreviation <br />Filename <br />Agency or organization name : DRMS <br />TASK <br />003 <br />004 <br />AMARYFORM <br />M-1978-014 <br />none <br />M014-000 <br />Site : Chieftain North <br />State : Colorado <br />County :Jefferson <br />.. ...... <br />FORM ......... -..... __. <br />FLEET _---------_ <br />TASK <br />DIRECT <br />USED SIZE HOURS COST <br />dozer 1 15.29 $3,203 <br />craperl 3 42.65 $34.984 <br />revege 1 24.00 $13,099 <br />nobilize 3 8.57 $6,103 <br /> <br />' includes inflation factor adlUstment of NA % <br />INDIRECT COSTS <br />SUBTOTALS 90.51 ?55/,Jdq <br />TOTAL DIRECT COST - = $57,389 <br />OVERHEAD AND PROFIT • Liability insurance : 2.02 % of direct total = $1,159 <br />Performance bond : 1.05 % of direct total = $603 <br />Job superintendent : 45.25 hrs"...$/hr.- $41.25 total = $1,867 <br />Profit : 10.00 % of direct total = $5,739 <br />assume net hours = 50% of task hours TOTAL O & P = $9,368 <br />LEGAL • ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $66.757 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $2.837 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $3,338 <br />CONTINGENCY - NA- NA total = NA <br />' contingencies accounted for at task level TO TAL INDIRECT COST = $16,042 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $73,431 <br />