Laserfiche WebLink
a=2007 02:07PM FROM-DIV RECLAMATION MINING & SAFETY 3038328102 T-367 P.002 F-023 <br />CIRCES Cost Estimat_nq Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date :- 03-Apr-2007 - Permit or job no, X2007-228-00 Site : Grand County Book Cliffs Explore <br />User: JHB Abbreviation : none State :Colorado <br />Filename X-00-000 County ; Garfield <br />Agency or organization name : Division Of Reclamation, Mining And Safety <br />Permit or job action :NOI <br />TASK _LIST (DIRRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Seal 16drillholes borehole 1 160-0 $65,511 <br />002 -Regrade 16 drill pads dozer 1 12.8 $1,734 <br />003 -backfill mudpits dozer 1 4.0 _ <br />$547 <br />004 -Regrade New accress roads dozer 1 7.7 $968 <br />005 -Replace topsoil on pads and reclaimed new" roads dozer 1 11.99 $1,614 <br />006 Seed reclaimed pads and 'new" access roads revege 1 8.00 $4,198 <br />007 -Replace TS on redisturbed roads and 3 staging areas _ dozer 2 13.4 $3,633 <br />008 -Seed 10.55 miles redisturbed roads & 3 staging areas renege 1 20.0 $15,243 <br />009 -Regrade 10.55 mi. redisturbed roads + 3 staging areas dozer 2 16.8 $4,544 <br />010 -Mob/demob of equipment mobilize 7 4.2 $2 <br />237 <br /> , <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS. 258.5 $100,229 <br />- mcwaes mnauon racmr aa)ustment or : WAA /e TOTAL. DIRECT COST, - $100,229 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 _ _% of direct total = $2,025 <br />Performance bond : 1.05 % of direct total = $1.052 <br />Job superintendent : 129.26 firs, --$1hr. $39.38 total = $5,090 <br />Profit ; 10.00 % of direct total = $10,023 <br />'assume net hours a 50% orfasrc flours TOTAL O 6 P ? $18,190 <br />LEGAL • ENGINEERING • PROJECT MANAGE-SENT- CONTRACT AMOUNT (direct+ p g P) _ $118,41.9 <br />Financial warranty processing (legaVrelated costs) : NA NA NA total = $0 <br />Engineering work and/or contractibid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $5,921 <br />CONTINGENCY. rvA' NA total = NA <br />' eontl»gnne'pg 400a-n16d roe nt tosk !ow! TOTAL mDIRECT CO8T - $24,111 <br />TOTAL BOND AMOUNT (direct + Indirect) = S124,340