Laserfiche WebLink
ADJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 JoI2 <br />Oveaul Field Repair <br />LabLabor Parts Fuel Lube ires G.E <br />Acquisition cost : $29.18 NA NA NA NA NA NA NA NA NA NA <br />Econ.life -Dozer and ROPS : $29.18 NA NA $8.25 $27.73 $9.66 $27.01 NA NA NA NA <br />-Attachment no. 2: NA NA NA $1.21 $2.38 $2.21 $2.39 NA NA NA NA <br />Annual usage : $44.02 $21.86 $31.50 NA NA NA NA NA NA NA NA <br />Double shifts : $33.02 $10.93 $15.75 NA NA NA NA NA NA NA NA <br />Triple shifts : $29.36 $7.28 $10.49 NA NA NA NA NA NA NA NA <br />Mechanic labor-Dozer and ROPS : NA NA NA $6.43 NA $7.53 NA NA NA NA NA <br />-Attachment no. 2: NA NA NA $0.94 NA $1.72 NA NA NA NA NA <br />Fuel/lube -Dozer and ROPS : NA NA NA NA NA NA NA $54.04 $11.60 $0.00 $4.14 <br />Attachment no. 2-: NA NA NA NA NA NA NA $0.00 $0.62 $0.00 $1.99 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires G.E.C. <br />Dozer, ROPS and Attachment no. 2: Dozer and ROPS : <br />Single shifts : $44.02 $21.86 $31.50 $6.43 $27.73 $7.53 $27.01 $54.04 $11.60 $0.00 $4.14 <br />Double shifts : $33.02 $10.93 $15.75 ttachment no. 2 <br />Triple shifts : $29.36 $7.28 $10.49 $0.94 $2.38 $1.72 $2.39 $0.00 $0.62 $0.00 $1.99 <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 2 <br />Dozer operator (< 70hp) $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Day : $0.00 Two shift per day average : $0.15 <br />Dozer operator (-70hp) $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Swing : $0.30 Three shift per day average : $0.25 <br />Mechanic $20.97 $7.22 $1.60 $1.30 $2.06 $33.15 Night: $0.45 <br />HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul <br />Machine Attachments Operator Total <br />CosUhr ($) <br />Single shifts : $97.38 $138.49 $10.05 $32.78 $278.69 <br />Double shifts : $59.69 $138.49 $10.05 $32.93 $241.16 <br />Triple shifts : $47.13 $138.49 $10.05 $33.03 $228.70 <br />EQUIPMENT PERFORMANCE DATA <br /> <br />Description <br />F <br />Horsepower <br />(FHP) <br />Transmission <br />Type <br />Weight <br />(UST) <br />Length <br />(ft) <br />Width <br />(ft) <br />Height <br />(ft) <br />Fuel <br />type <br />Ripper <br />type <br />Dozer : Cat D 10R - 10SU (2005) 570 NA 72.1 25.4 10.3 14.2 diesel NA <br />Blade : Semi-Universal NA NA 11.3 NA 15.9 6.9 NA NA <br />Attachment no. 1 : ROPS Cab NA NA NA NA NA NA NA NA <br />Attachment no. 2: 3-shank ripper NA NA 8.8 4.3 8.7 2.9 NA Adj. Parallelogram <br />Total weight : 92.2 (UST)