2008-08-04_PERMIT FILE - M2008009

• Permit No: M2008009
• IBM Index Class Name: PERMIT FILE
• Doc Date: 8/4/2008
• Doc Name: Final reclamation cost estimate
• From: DRMS
• To: 3B Enterprises, LLC
• Email Name: THM
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
MOTOR GRADER WORK
PROJECT IDENTIFICATION
Task # : 04a State :Colorado Permit/job # : M-2008-009
Date : 0810512008 County :Moffat Abbreviation :none
User : THM Site :Lyster Pit Filename :M009-04a
Agency or organization name : DRMS
Permit or other job action :Final Reclamation Cost Estimate
Task description : Spread 8" of topsoil over 19 acres
HOURLY EQUIPMENT COST
Basic machine : CAT 14H
Horsepower: 215
Attachment no. 1 :NA
Attachment no. 2 : Multi-shank ripper
Shift basis : 1 per day
Data source : (CRG)
Utilization %
Cost Breakdown Ownership cost/hour : $43.20 NA
Grader operating cost/hour : $48.51 100
Ripper operating cost/hour : $0.78 25
Operator cost/hour : $24.47 NA
Total unit cost/hour : $116.96 Total fleet cost/hour : $116.96
MATERIAL QUANTITIES
Total area to be graded or ripped : 19.00 acres
Source of estimated acreage :Reclamation plan and Map
HOURLY PRODUCTION
Selected application :Finish grading (0-2.5 mph)
Average grader speed : 1.25 mph
Selected blade angle : 30 degrees
Effective blade length : 12.10 feet
Width of blade overlap per pass : 2.00 feet
Net grading or ripping width per pass : 10.10 feet **
Unadjusted hourly unit production : 1.5303 acres/hour
` at 0 degrees, blade is perpendicular
to direction of travel.
** width of ripper beam on ripping applications
Job Condition Correction Factors
Average site altitude : 6,200 feet Altitude adjustment factor
Job efficiency adjustment factor
Net job correction
Adjusted hourly unit production : 1.3008 acres/hour
Adjusted hourly fleet production : 1.3008 acres/hour
JOB TIME AND COST
Fleet size : 1 grader(s)
Source
1.00 (Cat HB)
0.85 (1 sh/d, mod.)
0.8500 multiplier
Total job time : 14.61 hours
Unit cost : $89.91 per acre Total job cost : $1,708