Laserfiche WebLink
DJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $12.68 NA NA NA NA NA NA NA NA NA NA <br />Economic life -Grader and ROPS : $12.68 NA NA $3.62 $7.91 $3.02 $7.67 NA NA NA NA <br />-Attachment no. 2: NA NA NA $0.04 $0.66 $0.80 $0.97 NA NA NA NA <br />Annual usage : $19.13 $11.00 $13.08 NA NA NA NA NA NA NA NA <br />Double shifts : $14.34 $5.50 $6.54 NA NA NA NA NA NA NA NA <br />Triple shifts : $12.76 $3.66 $4.36 NA NA NA NA NA NA NA NA <br />Mechanic labor-Grader and ROPS : NA NA NA $2.12 NA $1.77 NA NA NA NA NA <br />-Attachment no. 2 : NA NA NA $0.02 NA $0.47 NA NA NA NA NA <br />Fuel/tube -Grader and ROPS : NA NA NA NA NA NA NA $18.94 $4.58 $4.88 $0.64 <br />Attachment no. 2 : NA NA NA NA NA NA NA $0.00 $0.18 $0.00 $0.81 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires <br /> <br />G.E.C. <br />Grader, ROPS and Attachment no. 2: Motor Grader and ROPS <br />Single shifts : $19.13 $11.00 $13.08 $2.12 $7.91 $1.77 $7.67 $18.94 $4.58 $4.88 $0.64 <br />Double shifts : $14.34 $5.50 $6.54 ttachment no. 2 <br />Triple shifts : $12.76 $3.66 $4.36 $0.02 $0.66 $0.47 $0.97 $0.00 $0.18 $0.00 $0.81 <br />HOURLY OPERATOR WAGES Base <br />Rate Fringe <br />Benefits F.I.C.A <br />7.65% Unempl. Wk.Comp. <br />6.20% 9.80% Total <br />($/hr) <br />Shift Differential <br />Colorado labor zone : <br />2 <br />Grader - rough blade $16.39 $4.20 $1.25 $1.02 $1.61 $24.47 Day : $0.00 Two shift per day average : $0.15 <br />Grader - finish blade $16.39 $4.20 $1.25 $1.02 $1.61 $24.47 Swing : $0.30 Three shift per day average : $0.25 <br />Mechanic $16.74 $4.20 $1.28 $1.04 $1.64 $24.90 Night: $0.45 <br /> <br />HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul <br />Machine Attachments Operator Total <br />Cost/hr ($) <br />Single shifts : $43.20 $48.51 $3.11 $24.47 $119.29 <br />Double shifts : $26.38 $48.51 $3.11 $24.62 $102.62 <br />Triple shifts : $20.77 $48.51 $3.11 $24.72 $97.11 <br />EQUIPMENT PERFORMANCE DATA Horsepower Transmission Weight Length Width Height Fuel Min. turning <br />Description (FHP) type (UST) T (ft) (ft) (ft)' type circle (ft) Ripper <br />type <br />Motor grader : CAT 14H 215 NA 20.7 35.0 9.2 10.9 Diesel 51.84 NA <br />Attachment no. 1 : Moldboard (blade) NA NA NA NA 14.0 2.2 NA NA NA <br />Attachment no. 2: Mufti-shank ripper NA NA 1.9 NA 8.5 1.3 NA NA Parallelogram <br /> Total weight : 22.6 (UST) for ripper, maximum ripping depth <br /> Ground speeds (mph) at rated engine RPM <br />Transmission Gear: 1st 2nd <br />3rd <br />4th 5th 6th 7th 8th <br /> forward : 2.3 3.3 4.4 6.4 9.6 13.5 18.3 26.5 <br /> reverse : 2.6 3.6 4.9 7.1 10.7 15.0 20.3 29.4 <br />