|
Sic uaw Gulch Overburden Storage Area Extension Reclamation Costs (2008)
<br />Activity Units Work Hours Eqmt Cost Labor Cost Material Cost Total Cost
<br />Grading (cy) 5,889,060 6,843 $ 3,197,490 $ 222,663 included $ 3
<br />420
<br />153
<br />D11 Rate (cy/hr) 861 ,
<br />,
<br />ZHaul Gr Medium (cy) 68,956 272 $ 92,515 $ 7,872. included $ 100
<br />386
<br />777 Truck (cy/hr) 253.1 ,
<br />988 Loader (cy/hr) 1012.4 68 $ 13,585 $ 1,993 included $ 15
<br />579
<br />14 H Grader Fleet hrs/4 68 $ 7,257 $ 2,122 included ,
<br />$ 8
<br />379
<br />5K gal HZO Truck Fleet hrs/4 68 $ 5,906 $ 1,930 included ,
<br />$ 7,836
<br />3Spread GrMedium (cy) 68,956 97 $ 19,382 $ 3,160 included $ 22
<br />542
<br />D9 Rate(cy/hr) 710 ,
<br />'Soil Analyses (#) 17 included included $ 352 $ 352
<br />Rate (ac /sample) 5
<br />SRip & Fertilize (ac) 85.5 50 $ 2,056 $ 1,636 $ 10,602 $ 14
<br />295
<br />D4 Rate (ac/hr) 1.7 ,
<br />6Seed & Harrow (ac) 76.95 33 $ 1,480 $ 1,089 $ 8,080 $ 10
<br />649
<br />D4 Rate (ac/hr) 2.3 ,
<br />Hand Seed {ac) 8.55 9 N/A $ 178 $ 898 $ 1
<br />076
<br />Rate (ac/hr) 1.0 ,
<br />~ydro-Mulching (ac) 85.5 143 $ 4,228 $ 4,117 $ 44,712 $ 53
<br />058
<br />Rate (aGhr) 0.6 ,
<br />9Plant Trees (ac) 0 - N/A $ - $ _ $ _
<br />Rate (ac/hr) 0.67
<br />Total Work Hours =
<br />7
<br />652
<br />,
<br />~
<br />10Supervisor (work hrs/4) 1,913 $ 26,109 $ 81,589 included $ 107,698
<br />Subtotals = $ 3,370,009 $ 328,349 $ 64,643 $ 3,763,001
<br />
<br /> Total Reclamation Cost for S uaw Gulch OSA Extension= $ 3,763,001
<br />
<br />Assumes grading will be done with conventional D11 dozers with U blades working as slot dozers where practical
<br />2Growth Medium Replacement fleet will consist of 988 loader, 4-777 trucks, 14G grader, and 5000 gal water truck
<br />3Growth Medium will be spread using a D-9 dozer to a depth of 6 inches
<br />4Soil analyses will be run on samples of the reclaimed areas to determine optimum fertilizer rates
<br />SRipping and fertilizing will be conducted on the replaced growth medium using a conventional D4 dozer with a cyclone spreader
<br />sSeeding and harrowing will be conducted on all replaced growth medium that is traversible with conventional equip ment
<br />Assumes approximately half the area will require hand-seeding to achieve revegetation
<br />BMulching will be conducted using conventional hydro-seeder/hydro-mulcher
<br />9NoTrees and shrubs will be planted since most slopes are south and west-facing
<br />10Supervisor costs are figured at 25 percent of the total work hours to accomplish the reclamation effort
<br />. MDE (3-12-08)
<br />
|