Laserfiche WebLink
CIRCES Cost Estimating Software sheet 1 oft <br />SCRAPER COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES <br />Base costs :Cost Reference Guide (CRG) <br />Machine make and model :Cat 633E Series 2 (2001) <br />CRG data update :Second Half, 2007 <br />Labor data update : 04-06-07 <br />.:: <br /> <br /> <br />BASE COSTS (CRG data) <br /> <br />Depreciation <br />-- - <br /> <br />Ownership Costs <br /> <br />CFC <br /> <br /> <br /> <br /> <br />verhead .. <br /> <br />__ <br /> <br />Overhaul <br />Labor Parts <br /> <br /> <br />verhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br /> <br /> <br /> <br />ube <br /> <br /> <br /> <br /> <br />ires <br /> <br /> <br /> <br /> <br />.E.C. <br />Machine : $31.46 $12.55 $10.43 $8.05 $20.94 $12.07 $21.30 $46.00 $9.86 $6.45 $1.64 <br />Attachment no.1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />COST ADJUSTMENT FACTORS <br />Factor Description <br />Acquisition cost <br />Economic life hours <br />Attachment no.1 <br />Attachment no. 2 <br />Annual use hours <br />Mechanic's labor cost <br />Fuel cost per gallon -gasoline <br />-diesel <br />Lube cost: <br />Tire life hours <br />Tire factor <br />Tire cost <br /> <br />Base Value <br />Adj. Value <br />Multiplier ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br />Adj. Cost <br />$828,990.00 $622,320.59 0.751 Base purchase price : $828,990.00 <br />13,420 13,420 1.000 Less dealer discount * : 0.135 $111,913.65 <br />NA NA 1.000 Plus freight * : 0.029 $24,040.71 <br />NA NA 1.000 Plus dealer charges : 0.005 $4,144.95 <br />2,112 1,220 1.731 * 2005 CECG (guide discontinued at end of 2005) <br />$42.50 $33.15 0.780 Adjusted purchase price : $745,262.01 <br />$2.56 $2.56 1.000 Plus taxes : State Sales @ 2.9% 0.029 $21,612.60 <br />$2.69 $2.69 1.000 SMM @ 2% (rental only) 0.000 $0.00 <br />$9.82 $9.82 1.000 Less fire cost : $19,350.00 <br />3,000 3,000 1.000 Less salvage value * : 0.168 $125,204.02 <br />NA NA 1.000 <br />$19,350.00 $19,350.00 1.000 Net acquisition cost : $622,320.59 <br /> <br />Operator costs :Colorado Department of Transportation <br />Labor overhead :Colorado Department of Transportation <br />Specifications :Caterpillar Performance Handbook <br />