2008-04-22_REVISION - M1985219

• Permit No: M1985219
• IBM Index Class Name: REVISION
• Doc Date: 4/22/2008
• Doc Name: Reclamation cost updates
• From: DRMS
• To: Parkerson Construction, Inc
• Type & Sequence: SI1
• Media Type: D
• Archive: No

__
ADJUSTED COSTS --- - - -
Ownership Costs
Overhaul and Ope
rating Costs
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost : $4.96 NA NA NA NA NA NA NA NA NA NA
life -Machine and Attach. no. 1 :
Econ $4.96 NA NA $2.31 $1.62 $3.62 $1.97 NA NA NA NA
.
-Attachment no. 2 : NA NA NA NA NA NA NA NA NA NA
NA NA
NA
Annual usage : $5.99 $1.70 $1.63 NA NA NA NA NA NA
Double shifts : 49
$4 $0.85 $0.81 NA NA NA NA NA NA NA NA
. NA NA NA
Triple shifts : $4.00 $0.57 $0.54 NA NA NA NA NA NA NA
Mech. Ibr.-Machine and Attach. No. 1: NA NA NA $1.33 NA $2.08 NA NA NA
-Attachment'no.2: NA NA NA NA NA NA NA NA NA NA NA
Fuel/tube -Machine and Attach. No. 1: NA NA NA NA NA NA NA $23.73 $2.94 $1.39 $0.00
Attachmentno.2: NA NA NA NA NA NA NA NA NA NA NA

ADJUSTED COST SUBTOTALS Ownership Costs
Overhaul and Operating Costs
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and attachments No. 1 and No. 2 : Basic Machine and Attachment No. 1
Single shifts : $5.99 $1.70 $1.63 $1.33 $1.62 $2.08 $1.97 $23.73 $2.94 $1.39 $0.00
Double shifts : $4.49 $0~5 0.-81 ttachmenTNo: 2 .
Triple shifts : $4.00 $0.57 $0.54 NA NA NA NA NA NA NA NA
~_._

HOURLY OPERATOR WAGES _ a

Base -_

Fringe .. _

F.I.C.A. __

Unempl.
_.
Wk.Comp.
_
Total
- -_
-
Rate Benefits 7.65% 6.20% 12.55% ($/hr) Shift Differential Colorado labor zone : 1
Truck Driver, 07- 14 c
NA $14.93
$0.00 $5.27
$0.00 $1.14
$0.00 $0.93
$0.00 $1.87
$0.00 $24.14
$0.00 Day :
Swing : $0.00
$0.30 Two shift per day average :
Three shift per day average : $0.15
$0.25
Truck Mechanic $16.91 $3.01 $1.29 $1.05 $2.12 $24.38 Night : $0.45
RLY EQUIPMENT COST SUMMARY Ownership
Single shifts : $9.32
Double shifts : $6.16
Triple shifts : $5.11
Operating and Overhaul Operator
Machine Attachments
$35.05 NA $24.14
$35.05 NA $24.29
$35.05 NA $24.39
Total
CosUhr($)
$68.52
$65.50
$64.55
- ---r
EQUIPMENT PERFORMANCE DATA -- ~ _. -
Struck
Heaped
Weight
Weight
Length
Width
Height
Min. turning
Horsepower
Fuel
Description Type Capacity (cy) Capacity (cy) (UST) (MT) (ft.) (ft.) (ft.) circle (ft.) (fhp) type
Generic 8-10 cy, 6x4 On-Highway Rear Dump 8.00 10.00 6.36 5.77 21.50 8.00 10.00 60.00 315.00 Diesel
NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA

Travel speeds (mph) : 1st (or max.) 2nd 3rd 4th 5th 6th 7th 8th Min. dump Max.dump
Forward : NA NA NA NA NA NA NA NA clear.(ft) ht.(ft)
Reverse : NA NA NA NA NA NA NA NA 9.00 NA

Loader bucket type Compaction Maximum vertical Max. horizontal Excavator bucket capacity (cy) Lift capacity (Ibs) Maximum dig/rip Shank Number
or compactor drum type width per pass (ft.) reach height (ft) reach (ft) small medium large optimum max,reach depth (ft) spacing of shanks
NA NA NA NA NA NA NA NA NA NA NA NA