2008-04-08_REVISION - C1996083 ‎(2)‎

• Permit No: C1996083
• IBM Index Class Name: REVISION
• Doc Date: 4/8/2008
• Doc Name: Adequacy Review
• From: DRMS
• To: Bowie Resources
• Type & Sequence: MR87
• Email Name: SB1
• Media Type: D
• Archive: No

Bowie No. 2 Mine C-1996-083
minor revision tsi
PROJECT IDENTIFICATION
Date : 8-Apr-O8 - ;Permit iC-1996-083 Site: Bowie No. 2 Mine
User: 1RS ~
- ___ _ State : Colorado

~
Filename
--
- - --- ~C08
3
-
270 _._ . ..
Coun
: D
elta
~

_ __
ABency Name Colorado Division of Reclamation, Mining and Safety
- - --
-- _
_
_
_
_
~ _ _
_ _
_ _
_~ _ _

~ - - --

- - ----- - - __
etm~t Action: Minor Revision 87

--- - --

- J

- - - - - - I -

- _
- - -- -
'~- _
Task Task Description - - -- - - ~ -
_-_-_ ___ I
- --~ ---- - -
--
,
- - _ - ---
TASK HOURS jDlRECT COST
_ _ -- _ - -

j271 Haul Material from Bowie No. 1 Mine Stockpile to Hubbard Creek Vent Shaft _
--- -- - _
---- - --------- --

~ _
-
~ r -- -- ~ - _ ---

33.18

- -... -- -- -
- -
$31,857
- -- - ~
-- --- --- --- ---
_ -- __. __.. _. - -
~ Dtrect Cost Total
- - --- -
_.. - _ - - _ --- - -~ __ _
_ _ _ -- 3
3.18

-

-----531,857
INDIRECT COSTS _

--- -- -- --- t
_
_..
- -- -___ . -.. I --
-- -----_..-._
-- - -
- - - - - - - Overhead and Profit - - - - - - - - -~_
- .

_
t

.
-
_ _ _

L~ ~lity Insurance (I.55% of Direct Costs) ---
! -
~
$494

Performance Bond (1.05% of Direct Costs)_ - --_
- - -
-- - -----f.-_
~ _ -------
$334
Job Superintendent (at $41.25/hour)-
-- - -- - -
- - - -- - _ - __ -- --
1 --- -- __.
. - - - -- - - 1_ -
---- 16 59 ~ __ -- - - ----
$684
._ --

Profit (10 00% of Direct Custs) ~ t

~
----
$3,186
-- j
- - - - - -_ - - ----- --
-- - __ __
-r - ---- _---
-
- ----- - - ~. --_ ___-
-- -----_. - -
~
-
ota verhead and Profit
---- -
- - I
I -- _

~ I
_ _ - _ - __
__ $4,698

_ _ ~
Contract Amount (Direct Costs + Overhead and Profit)
__
_ _ __ - _--- - !
~ _ _
r
~ __ _

~ ~

1

536,555
- ..
_ - -- -- _.._ - -__ ___ - I- -
Leval - Eneineerin Pro'ect Mana ement
P 1
~
' . _ ---
-i -- -- -- -
_ . _-
- - - - _
+-----__ _ _ ~ --
I - - - -- -
-.- _..--- -
-- -
- -- _ -
-
Engineering Work and ContractBid Preparation (4.25% ofContract) - _
..._ - -~ - - - - - --
t -- - - -

$1,554
i------ -
Reclamation Management and Administration (3_25%ofContract) _
_ ._ --
- ---r -- -
}

- - -- -- - _
--~ - - -
f
- _ - - - 1.
- -
$1,188

- -

_
- - -_ _
--
_
- - -

-!--

~

-

~---- - - -I- ----

~

--
__
- - -

_

r

---
- - -- - -

_. -

TOTAL BOND AMOl1NT
i

-

- - -.. -
~

_ -_ ---- -
$39,297
jrs Page 1
4/8/2008