2008-03-06_REVISION - C1981022

• Permit No: C1981022
• IBM Index Class Name: REVISION
• Doc Date: 3/6/2008
• Doc Name: Bond Calculation
• From: DRMS
• To: File
• Type & Sequence: TR58
• Email Name: SB1
• Media Type: D
• Archive: No

PROJECT IDENTIFICATION

Date 6-Mar-08
---- -- - ---- -- ----
Permit
C-1981-022 +- _ - _ - -_ _-
Site: Elk Creek Mine - - - - _
---
User: !JRS - - -
!State : Colorado

-- -
Filename:
C022-180 11
County: Delta
Agency Name Colorado Division Of Reclamation, Mining and Safety
-

Permit Action: Technical Revision 58
i-
_

-

-
-
Task ;Task Description
- 1 - } -
- !. _ _ TASK HOURS DIRECT COST
181 Plug and Seal Two Gob Vent Boreholes
-- --
16.00 $12,774
-
-
+

;
Direct Cost Total - 16.00 $12,774

INDIRECT COSTS -_ - - - - j - -- - --t _
,Overhead and Profit
Liability Insurance (2.02% of Direct Costs)
---- - --- -

?-
Performance Bond (1.05% of Direct Costs)
? $2
58
- -

Job Superintendent (at $41.25/hour)
8
00' 134
$

I Profit (10.00%
of Direct Costs) . 330
-
_
-_ $1,277
Total Overhead and Profit - 1 " -
- -- E - - - -- ± - $2,000
Contract Amount (Direct Costs + Overhead and Profit)
-- - ? - __
1 -
! - $ -
14,774

Legal - En ineering - Project Management
- -
-
-
Engm eenng Work and Contract/Bid Preparation (4.
25% of Contract)
--- - -- 1-- - -

- - -
$628
°
Reclamation Management and Administration 3.25/° of Contract
--
- -
- - --
-
-
$480
?
- - _ -
-_ - -- - r - - -+- - -- - -- --

TOTAL BOND AMOUNT $15,882

jrs Page 1
3/6/2008