Laserfiche WebLink
Bowie No. 1 Mine C-81-038 <br />Partial Phase I Bond Release SL-03 <br />Applicable Cost Summary Sheet <br />Task: 000 Site: Bowie No. 1 Mine Date: 15 Nov 07 User: JRS <br />Permit Action: Partial Phase I Bond Release SL-03 _ _ _ _ County Delta <br />- <br />- <br />Description: .Cost Summary _ .F~le Name: :C-1981-038 <br />Task Reclamation Task Description Hours Direct Cost <br />201 Seal Loadout Wells _ _ __ Not Released ~ $0.00 <br />202 _ _ _ _ <br />Demolish and Remove Structures at Loadout _ 500.00 $1,721,161.00 <br />203 _ <br />Demolish and Remove Structures at Loadout 200.00 $450,274.00 <br />204 Haul Footprints of Loadout Stockpiles to Refuse Area Not Released $0 00 <br />205 Rip Coal Storage/Loadout Area Not Released $0 00 <br />206 Excavation/Grading at Storage Ar <br />e <br />a <br />and Loadout Not Released $0 00 <br />207 _ <br />_ <br />_ <br />Grade Railroad Spur Not Released <br />___._ __. $0.00 <br />208 Finish Grade Railroad Spur Not Released <br />-- --- $0.00 <br />_ _ __ <br />209 _ ____ <br />Stockpile to Truck Dump Station <br />, Replace Topsoil <br />1TOm _ _ Not Released $0.00 <br />__ _ __ __ <br />210 _ <br />_ <br />__ <br />Reseed Train Loadout and Coal Stockpile Areas Not Released _ $0 00 <br />211 ,Remove Coal Stockpile Pond Not Released $0.00 <br />212 Remove Train Loadout Pond Not Released $0.00 <br /> ' Total Indirect Costs $2,171,435.00 <br /> ,Liability Insurance (1.55%) $33,657.24 <br /> Performance Bond (1.05%) $22 800.07 <br /> Profit (10%) $217,143.50 <br />- -- - <br /> Job Superintendant (l 500 hours @ $37.50/hour) _ 700.00 $56,250.00 <br /> ,Total Contract $2,501,285.81 <br /> <br />Engineering Fees (4.25%) -- <br />$106,304.65 <br />_ <br />_ _ <br />_._. <br />Administrative Costs (3.25%) <br />$81,291.79 <br />i <br />r <br /> <br />Total A licable Loadout Liabilit <br /> <br />52,688,882.25 <br />Summary Sheet Page 1 of 1 <br />