Laserfiche WebLink
{ <br />CIRCES Cost Estimating Software sheet 1 of 2 <br />COMPACTOR COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES: <br />Base costs :Cost Reference Guide (CRG) <br />Machine make and model :CAT PS-2008 (2004) <br />Type of compactor :Pneumatic static (asphalt) <br />Attachmentno.l:NA <br />CRG data update :First Half, 2007 <br />Labor data update:04-O6-07 <br />Operator costs :Colorado Dept. of Transportation <br />Labor overhead :Colorado Dept. of Transportation <br />Specifications :Caterpillar Performance Handbook <br /> <br />BASE COSTS (CRG data) <br />Ownership Costs - - - <br />Overhaul and Operating Costs -- <br /> Overhaul Field Repair <br /> Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Machine : $2.47 $1.34 $1.35 $2.47 $1.58 $0.74 $0.73 $7.95 $2.77 $0.95 $0.00 <br />Attachment no. 1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />COST ADJUSTMENT FACTORS <br /> <br />Factor Description <br /> <br />Base Value <br /> <br />Adj. Value <br /> <br />Multiplier <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br /> <br />Adjusted cost <br />Acquisition cost : $77,530.00 $57,805.77 0.746 Base purchase price : $77,530.00 <br />Economic life hours : 7,500 7,500 1.000 Less dealer discount * : 0.0975 $7,559.18 <br />-Attachment no. 1 : NA NA 1.000 Plus freight' : 0.0100 $775.30 <br />-Attachment no. 2 : NA NA 1.000 Plus dealer charges " : 0.0050 $387.65 <br />Annual use hours : 2,112 630 3.352 ' 2005 CECG (guide discontinued in 2006) <br />Mechanic labor cost : $41.02 $33.15 0.808 Adjusted purchase price : $71,133.77 <br />Fuel cost per gallon -gasoline : $2.93 $2.93 1.000 Plus taxes: State Sales @ 2.9% 0.0290 $2,062.88 <br />-Diesel : $2.89 $2.89 1.000 SMM @ 2% (rental only) 0.0000 $0.00 <br />Lube cost : $1.28 $1.28 1.000 Less fire cost : $2,850.00 <br />Tire life hours : 3,000 3,000 1.000 Less salvage value' : 0.1763 $12,540.88 <br />Tire factor : NA NA 1.000 <br />Tire cost : $2,850.00 $2,850.00 1.000 Net acquisition cost : $57,805.77 <br />