Laserfiche WebLink
ADJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $20.50 NA NA NA NA NA NA NA NA NA NA <br />Econ.life -Dozer and ROPS : $20.50 NA NA $8.25 $19.96 $9.66 $19.44 NA NA NA NA <br />-Attachment no. 2 : NA NA NA $1.21 $1.56 $2.21 $1.57 NA NA NA NA <br />Annual usage : $30.93 $15.58 $24.06 NA NA NA NA NA NA NA NA <br />Double shifts : $23.20 $7.79 $12.03 NA NA NA NA NA NA NA NA <br />Triple shifts : $20.63 $5.19 $8.01 NA NA NA NA NA NA NA NA <br />Mechanic labor-Dozer and ROPS : NA NA NA $6.43 NA $7.53 _ <br />NA NA NA NA NA <br />-Attachment no. 2 : NA NA NA $0.94 NA $1.72 NA NA NA NA NA <br />Fuel/tube -Dozer and ROPS : NA NA NA NA NA NA NA $38.60 $8.32 $0.00 $2.98 <br />Attachment no. 2 : NA NA NA NA NA NA NA $0.00 $0.41 $0.00 $1.31 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires G.E.C. <br />Dozer, ROPS and Attachment no. 2 : Dozer and ROPS <br />Single shifts : $30.93 $15.58 $24.06 $6.43 $19.96 $7.53 $19.44 $38.60 $8.32 $0.00 $2.98 <br />Double shifts : $23.20 $7.79 $12.03 Ripper <br />Triple shifts : $20.63 $5.19 $8.01 $0.94 $1.56 $1.72 $1.57 $0.00 $0.41 $0.00 $1.31 <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 1 <br />Dozer operator (< 70hp) $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Day $0.00 Two shift per day average : $0.15 <br />Dozer operator (>=70hp) $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Swing : $0.30 Three shift per day average : $0.25 <br />Mechani $20.97 $7.22 $1.60 $1.30 $2.06 $33.15 Night : $0.45 <br />-- _ <br />HOURLY EQUIPMENT COST SUMMARY <br />Ownership _._ <br />Operatin <br />Machine <br />g and Overhaul <br />Attachments <br />Operator <br />Total <br />CosUhr ($) <br />Single shifts : $70.58 $103.27 $7.52 $32.78 $214.14 <br />Double shifts : $43.02 $103.27 $7.52 $32.93 $186.74 <br />Triple shifts : $33.83 $103.27 $7.52 $33.03 $177.65 <br />EQUIPMENT SPECIFICATIONS <br />BULLDOZER: Transmission Weight Length Width Height Fuel Horsepower <br />Description Type (UST) (ft.) (ft.) (ft.) type (fhp) <br />Cat D9R - 9SU (2005) NA 53.4 22.4 9.6 13.1 diesel 405 <br /> <br />BLADE: Weight Capacity Width Height ravel speeds (mph) <br />Gear: 1st 2nd 3rd <br />Description (UST) (cy) (ft.) (ft.) Forward : 2.4 4.2 7.3 <br />Semi-Universal 7.2 17.7 14.2 6.3 Reverse : 3.0 5.2 9.1 <br />REAR RIPPER : <br />Description Type Weight <br />(UST) No. of <br />shanks Shank <br />spacing (ft) Beam <br />width (ft) Max. rip <br />depth (ft) <br />3-shank ripper Adj. Parallelogram 6.1 3 3.9 7.7 2.6 <br />Total machine shipping weight : 66.7 IUS tons <br /> <br />