Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />T IDENTIFICATION " "` '~"~` <br />Date : 28-Mar-2008 Permit or job no.: M-1989-056 Site : Timnath Pit <br />User : ESC Abbreviation : none State :Colorado <br />Filename : M056-000 C ounty :Larimer <br />Agency or organization name : DRMS <br />Permit or job action :Reevaluate amount of required bond <br /> <br />TA.::::; :.. <br />SK <br />LI:.;.;:. <br />..................... ..... .................................................................................................... <br />ST (DIRE <br />CT C <br />OSTS <br /> <br /> <br />F <br /> <br /> <br /> <br /> <br />M <br /> FLEET TASK DIRECT <br />NO. TASK DESCRIPTION U ED SIZE HOURS COST <br />001 -Structural Demolition de olish 1 500.0 $46, 798 <br />002 -Bac~ll & Grade 30 Acres d zer 2 114.5 $38, 261 <br />003 -Rip Compacted Areas ri per 2 34.2 $11,933 <br />004 -Replace Topsoil on 30 Acres ti per 1 39.0 $22,814 <br />005 -Revegetate w/Wet Meadow Species re ege 1 40.0 $9,920 <br />006 -Revegetate w/Dry/and Species re ege 1 40.0 $32,633 <br />007 -Mobilization/Demobilization mo bilize 1 8.8 $9, 282 <br />'includes inflation factor adjustment of <br />INDIR :.:::::.......................................................... <br />ECT COSTS <br />OVERHEAD AND PROFIT - <br />NA <br /> <br />susTOTALS: 776.72 $171,641 <br />TOTAL DIRECT COST • = x171,641 <br /> <br />act total = $3,467 <br />act total = $1, 802 <br />ar: $41.25 total = $3,300 <br />Ict total = $17.164 <br />'net working hours comprising job TOTAL O 8 P = $25, 733 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRA T AMOUNT (direct + O & P) _ $197,374 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of c tr. NA total = $9,869 <br />CONTINGENCY - NA' NA total = NA <br />2.02 % of <br />1.05 % of <br />80.00 hrs".. <br />10.00 % of <br />'contingencies accounted for at task level TOTAL INDIRECT COST = x36,102 <br />TOTAL BOND AMOUNT (direct + Indirect) = x207,743 <br />