Permit File - 8/5/2008, 3:13:04 PM-SW1

• Permit No: P2008022
• IBM Index Class Name: Permit File
• Doc Date: 7/25/2008
• Doc Name: Vex claims Notice of Intent Application
• From: DRMS
• To: Buys and Associates Inc
• Media Type: D
• Archive: No

PROJECT IDENTIFICATION
Date : 22-Jul-2008
User : GRM
CIRCES Cost Estimating Software
COST SUMMARY FORM
Permit or job no.
Abbreviation
Filename
P-2008-022
none
P022-000
Site :Vex Claims
State :Colorado
County :Montrose
Agency or organization name :DRMS , - - -
Permit or job action :Final Reclamation Liability Estimate _ - _
TASK LI ST (DIRECT COSTS) FORM FLEET
SIZE TASK DIRECT
HOURS COST
NO. TASK DESCRIPTION USED
l
h
1 _
$318
0
10
01a -
-
02a_ -
03a - seal 10 two inch drill holes
misc. earthwork 2 pads and reclamation
road and mud pit reclamation o
e
bore
loader
loader 1
1

1 _ _
.
9.6 __ ~ __$502
19.4 __ _$1,427
24
0 $3
054
04a -
-
05a - reveg of 1.64 proposed acres of disturbance

initial equipment mobilization to site revege
mobilize
4

2 .
,
__.__ __
3.3 __$704
3
0 $295
06a - secondary reclamation mobilization mobilize ,
_ _ - __

S UBTOTALS : 69.41 $6,300

o
NA ~0 TOTAL DIRECT COST =
`~ $6,300
* includes inflation factor adjustment of :
INDIRECT COSTS
02
2
% of direct total =
$~~~
ovERHEAO AND PROFIT - Liability insurance : . total = _
$66
Performance bond : 1.05 % of direct _ _
Job superintendent : NA` NA NA total = _ _NA
Profit : 10.00 % of direct total = $630
TOTAL O & P = $8
23
* not required (or eqp. operator serves as super.) -
CONTRACT AMOUNT (direct + O & P) _ _ _
_
$7,123
LEGAL -ENGINEERING -PROJECT MANAGEMENT - tal $ NA total =
t ~
Financial warranty processing (legal/related costs) : 500.00 _
o
tal =
t -
NA
Engineering work and/or contract/bid preparation : NA o
NA NA
NA total = _ _ __ _ _
$
Reclamation management and/or administration : 5.00 % of cntr. NA
NA" NA total =
CONTINGENCY -
'
'
TOTAL INDIRECT COST =
$1,680
'
* contingencies accounted for at task level TOTAL BOND AMOUNT (direct + indirect) _
- - $7,980