Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 02-Jul-2008 Permit or job no.: P-2008-021 Site :Atkinson Mesa <br />User : GRM <br />Abbreviation <br />Filename <br />none State :Colorado <br />P021-000 County :Montrose <br />Agency or organization name :DRMS <br />Permit orjob action :Final Reclamation Liability Estimate <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -seal 14 drill holes borehole 1 14.0 $2,257 <br />02a -misc. reclamation earthwork: roads and pads loader 1 15.61 $1,147 <br />03a -reveg of 0.88 acres of possible disturbance revege 1 24.0 $1,488 <br />04a -initial equipment mobilization mobilize 4 5.3 $1,192 <br />05a -secondary reclamation mobilization mobilize 2 1.6 $134 <br />06a -removal of 48" culvert demolish 1 2.0 $137 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 62.6'/ $6,355 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * =L $6,355 <br />,:. ,. . <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablllty InSUranCe : 2.02 % of direct total = $128 <br />Performance bond : 1.05 % of direct total =_ $67 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $636 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $$31 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AM OUNT (direct + O & P) _ $7,186 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = _ __$500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $359 <br />CONTINGENCY- NA` NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $1,690 <br />TOTAL BOND AMOUNT (direct + indirect) _ $8,045 <br />