Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 17-Jul-2008 Permit or job no. M-2008-027 Site : Tepee Park Ranch <br />User : THM Abbreviation : none State :Colorado <br />Filename : M027-000 County: Garfield <br />Agency or organization name :DRMS <br />Permit or job action :Final Reclamation Cost Estimate <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Final upper slope grade 1.2H:1V excavate 1 20.1 _ $2,264 <br />02a -Construct 25' wide bench between upper and lower slopes excavate 1 12.00 ---- $1,358 <br />03a -Establish Final Lower slope grade 1.8H:1V excavate 1 26.0 $2,927 <br />04a -Distribute 6" of topsoil to 0.35 acres excavate 1 2.0 _$145 <br />05a -Revegetation of 0.54 acres revege 1 24.0 $8,531 <br />06a -Initial mobilization to and from site mobilize 1 3.3 $863 <br />07a -Secondary seeding mobilization mobilize 1 0.6 $29 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : $8.3 $16,117 <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability Insurance <br />Performance bond <br />Job superintendent <br />Profit <br />2.02 <br />1.05 <br />W <br />10.00 <br />TOTAL DIRECT COST * =L $16,117 <br />% of direct total = $326 <br />% of direct total = $169 <br />NA NA total = NA <br />% of direct total = $1,612 <br />" not required (or eqp. operator serves as super.) TOTAL O & P = $2,106 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $18,223 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = - $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $774 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $911 <br />CONTINGENCY - NA` NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $4,292 <br />TOTAL BOND AMOUNT (direct + indirect) _ $20,409