Laserfiche WebLink
sheet 1 of 2 <br />CIRCES Cost Estimatin~l Software <br />PROJECT IDENTIFICATION <br />Agency or organization name :Colorado Division Of Reclamation, Mining And Safety <br />Task # : 271 State : Colorado ~ Perm~ob # : C-1996-083 <br />Date : 04/08/2008 County :Delta Abbreviation :none <br />User : JRS Site :Bowie No; 2 Mine Filename : C083-271 <br />Permit or other job action :Minor Revision 87 <br />Task description :Haul Material fi <br />HOURLY EQUIPMENT COST <br />Bowie No. 1 Mine Stockpile to Hubbard Creek Vent Sha <br />Truck/loader team -Truck :Generic 10-12 cy, 6x4 <br />-Loader :CAT 950E (2002) <br />Support equipment -Load area :Cat D9R - 9SU (2005) <br />-Dump area ~ NA <br />Road maintenance -Motor grader :CAT 14H' <br />~I1L.~e. ~.....L • IA/ntnr Tni <br />Cost Breakdown : ruck/Loader Work Team <br />Truck Loading Tool Support Equipment <br />Load Area Dump Area Road Maintenance Equipment <br />Motor Grader Water Truck <br />Import data filename : truck2 loader dozer NA grader misctruk <br />Utilization-machine : 100 47 ', 50 NA 25 25 <br />-Ripper attachment : <br />Ownership cost/hour : NA <br />$12.32 NA <br />$21.07 50 <br />$62.35 NA <br />NA NA <br />$39.50 NA <br />$7.53 <br />Operating cosUhour : $43.93 $14.4'6 $51.63 NA $12.13 $3.87 <br />Ripper op. cosUhour : NA NA $0.00 NA $0.00 NA <br />Operator cosUhour : $21.72 $32.78 $32.78 NA $24.47 $33.94 <br />Unit subtotals : $77.97 $68.39 $146.77 NA $76.10 $45.34 <br />Number of units : 8 1 I 1 0 1 1 <br />Group subtotals : Work : $692.b5 Support : $146.77 Maintenance : $121.43 <br />Total work team wsUhour : $yau.[5 <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume : 3,000 CCY factor : 1.125 volume : 3,375 LCY <br />Source of quantity take-off :Operator Estimate <br />Source of estimated swell factor :CAT Handbook <br />Material purchase cost : $0.00 /LCY <br />HOURLY PRODUCTION <br />Truck Cauacity <br />Truck Pavload (weight) <br />Descr. <br />Basis <br />~ inn ray <br />Shift basis : 1 perday <br />Truck Bed <br />Total cost : $0 <br />me) Basis <br />Material weight : 2,900 pounds/LCY Struck volume : 10.00 LGY <br />wosed rock - 50•~ Rock, 50% Earth Heaped volume : 12.00 LCY <br />Rated payload <br />Payload capacity <br />35,400 pounds ', Average volume : 11.00 LCY <br />12.21 LCY Adjusted volume': 12.00 LCY <br />Final truck volume based on number of loader passes : 9.84 LCY <br />'truck volume adjusted to riot exceed rated payload or heaped volume <br />• S' It't d tt ~ 6 500 <br />Loadino Tool Capacity : ob Condition Corn3ctions . de a t u e ( .) . __ <br />Rated capacity (nom. heaped) : 3.750 LCY Truck Loader Source_ <br />Descr.: Loose material - 1 "and over (85 - 90%) Altitude adj.: 1.000 1.000 (Cat HB) <br />Bucket fill factor : 0.875 Job efficiency : 0.830 0.830 (1 shift/day) <br />Adjusted bucket capacity : 3.281 LCY Net correction : 0.830 0.830 <br /> <br />