Laserfiche WebLink
SHEET <br /> RECLAMATION BOND CALCULATION - SUMMARY <br /> Based on CDMG's TR-06 Calculations (June, 2005); Revised to include MR-15 <br /> (April, 2007) and MR-16 (November, 2007) Liabilities <br /> <br /> INDIRECT COSTS <br /> Overhead and Profit <br /> Contractor Profit and Overhead <br /> (108 of Direct Costs) _ $84,826 <br /> Liability Insurance <br /> (1.558 of Direct Costs) _ $13,167 <br /> Contractor Performance Bond <br /> (1.058 of Direct Costs) _ $8,907 <br /> Job Superintendent <br /> ($36.25/Hour for 775.7 hours) _ $28,119 <br /> Total Overhead and Profit = $135,019 <br /> TOTAL CONTRACT AMOUNT (Direct Costs + O & P) _ $983,274 <br /> Project Management - Engineering - Legal <br /> Engineering Re-design Fee <br /> (4.258 of Contract Amount) = 541,600 <br /> Project Management and Administration <br /> (6.008 of Contract Amount) _ $56,926 <br /> Total Indirect Costs = $100,526 <br /> TOTAL RECLAMATION LIABILITY = $1,083,800 <br /> Note: Task costs may not add exactly due to <br /> rounding <br /> <br />MR-16 9 Revised 11/07 <br />