2008-04-02_PERMIT FILE - C1981038

• Permit No: C1981038
• IBM Index Class Name: Permit File
• Doc Date: 4/2/2008
• Section_Exhibit Name: Reclamation Cost Estimate RN5
• Media Type: D
• Archive: No

sheet 1 of 2
Permit or other job action :Partial Phase I Bond Release SL-03
Task description :Haul Fill from Storage Zone 1-B to Road Cut Zone 2-C
HOURLY:E:::UIPMENT COST ::::::.............................................................................:;:.;:.;;nl:.;:.;:.;.......................................................................
Q S ft basis : 1 per day
Truck/loader team -Truck :Cat 773D (2002)
-Loader :CAT 990 Series II (2005)
Support equipment -Load area : Cat D10R - 10SU (2005)
-Dump area : Cat D10R - 10SU (2005)
Road maintenance -Motor grader :CAT 14H
-Water truck :Water Tanker, 5, 000 Gal.
Cost Breakdown : Truck/Loader Work Team
Truck Loading Tool Support Equipment
Load Area Dump Area Road Maintenance Equipment
Motor Grader Water Truck
Import data filename : truck2 loader dozer dozer grader misctruk
Utilization-machine : 100 88 100 100 50 50
-Ripper attachment : NA NA 0 0 0 NA
Ownership cost/hour : $52.49 $105.80 $84.86 $84.86 $39.60 $21.89
Operating cost/hour : $88.21 $102.73 $138.49 $138.49 $24.26 $17.36
Ripper op. cost/hour : NA NA $0.00 $0.00 $0.00 $0.00
Operator cost/hour : $21.72 $32.96 $32.78 $32.78 $24.47 $33.94
Unit subtotals : $162.42 $241.50 $256.13 $256.13 $88.32 $73.19
Number of units : 2 1 1 1 1 1
Group subtotals : Work : $566.33 Support : $512.26 Maintenance : $161.52
Total work team cost/hour : $1,240.10
MATERIAL;:::.UANTITI E3 :::::........................................... ............................................................................................. .....
Q
Initial Swell Loose
volume : 610 CCY factor : 1.165 volume : 711 LCY
Material weight : 2,900 pounds/LCY Struck volume : 33.80 LCY
Descr.: Decomposed rock - 50% Rock, 50% Earth Heaped volume : 45.90 LCY
Rated payload : 108,060 pounds Average volume : 39.85 LCY
Payload capacity : 37.26 LCY Adjusted volume': 37.26 LCY
Final truck volume based on number of loader passes : 37.13 LCY
'truck volume adjusted to not exce ed rated payload or heaped volume
Loading Tool Capacity : Job Condition Corrections : Site altitude (ft.) : 7,100
Rated capacity (nom. heaped) : 11.250 LCY Truck Loader Source
Descr.: Other - rock/dirt mixtures (100-120%) Altitude adj.: 1.000 1.000 (Cat HB)
Bucket fill factor : 1.100 Job efficiency : 0.830 0.830 (1 shift/day)
Adjusted bucket capacity : 12.375 LCY Net correction : 0.830 0.830