Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />COST SUMMARY FORM <br />.. ., <br />__ .:.. _ , <br />>:: <br />PROJECT IDENTIFICATION <br />Date : 06-May-2008 Permit or job no.: M-2008-001 Site :Blue Grass <br />User : BMK <br />Agency or organization name : DRMS <br />Abbreviation <br />Filename <br />none <br />M001-000 <br />State :Colorado <br />Permit or job action :NEW APPLICATION <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -BACK FILL/GRADE AND SEED LAKE EMABANKMENTS dozer 2 249.0 $83, 950 <br />002 -SEEDANCELARYAREAS dozer 1 89.0 $45,000 <br />003 -DIVERSION DITCH PLACMENTS AND REMOVAL excavate 1 256.0 $130,800 <br />004 -DAM CONSTRUCTION dozer 2 275.0 $296,017 <br />005 -SLURRY WALL CONSTRUCTION excavate 2 2,383.0 $3,135,850 <br />006 -MOB/DEMOB mobilize 2 24.0 $10, 000 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />susTOTALS: 3,276.0 $3,701,617 <br />• includes inFlation factor adjustment of : NA % TOTAL DIRECT COST' = x3,701,617 <br />INDIRECT COSTS <br />OVERHEAD ANO PROFIT • LlabiNty inSUrance : 2.02 % Of direct total = $74, 773 <br />Performance bond <br />Job superintendent <br />Profit <br />1.05 % of direct <br />10.00 % of direct <br />total = $38,867 <br />total = <br />total = $370,162 <br />TOTAL O 8 P = $483, 801 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - <br />CONTRACT AMOUNT (direct + O & P) _ $4,185,418 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $209,271 <br />CONTINGENCY - NA' NA total = NA <br />County :Pueblo <br />'contingencies accounted for at task level TOTAL INDIRECT COST = x693,$72 <br />TOTAL BOND AMOUNT (direct + indirect) = x4,395,189 <br />