|
CIRCES Cost Eatimatinsl 3okware
<br />PROJECT IDENTIF{C„ 4710N
<br />Task # : OOZ
<br />Date : 01/75/2004
<br />User : KAP
<br />state:Co/orado ~ Permitryobfl:M-1989~l20
<br />County : Weld Abbreviation :none
<br />Sfte :Platte Valley Operation Filename :Mf20-002
<br />Agency or organization name :Colorado Oivisfon Ot Minerals And Geology
<br />Permit or other job action :AM-007
<br />Task description : Baclfill stripped overburden in Cell 4
<br />HOURLY ESlUiPMENT COST
<br />Basic machine :Cat D8R Series It - 8SU Horsepower : 310
<br />Blade type : Serrr~Unfversaf
<br />Attachment no. 1 : BOPS Ceb Shift basis : f per day
<br />Attachment rta. 2 :3~hank ripper
<br /> Data source : (CRG)
<br /> Utilization °k
<br />Cost Breakdown : Ownership cosUhour : 349.85 NA
<br />Operating costltrour : $89.48 100
<br />Ripper op. cosUhour : $3.85 50
<br />Operator cosUhour : $31:83 NA
<br />Total unit cosUhour : 3155.01 Total Meet cost/hour : $155.01
<br />:K,?Y •: ••.. .:' ;(•-}: v. •Y`Y•: J~. iT `2'. fJGG - ~..0'S;•14;1 Y^}Y:<^:rf :4:1: ~:.rn ffYSSS.r4r fM. }+G i•,yF~~} $,4$:~ :•~h1>.,.. ':7 :..'{i~N:v n:rJ~;JY'P !;(}
<br />c:t,, +,~ .!,~.•ot>.'! ar. - x~ ~:c>+•: h. 'C ;! t J f~#~ ,rvc,.. y ¢ :.1.. ,.,;..o
<br />,.xU v, .. i.:' ~ rS: ,k,aF.•. `:}{:~`~hy r.. "+!.\Y}~5~:~•.'. C, ~}.~r,~:: -3,- . ~Y c7h :' s~: .:: h.: .r. `stfJ; i3+•;;aY•~ a.~il!'ti l~}:.>.~~~ ~ `~ :•i,.,f2.:,r:>Y',!R;`,'~~£;`?t..,`~t`>"<~S;
<br />
<br />`fi`r "-~~rr. ~. 'v .,.M~ •v
<br />,..,•..~2;3~;. v!.:>S `:•-~.r 7~r,Y7.,;ry . ~.i~Y .: `i,.i...sY.., ;n;:a' 'v: r~L. ~Y~x:~,}:3} y N> .f•..,.~. i a}` .,;?~.''+•;i?F. p~~J:o,JJ:..f,`~'C ?^'},!rk-.. ' ?; ,: ,: ;i. s: ~
<br /> '.f3i , C::u
<br />(
<br />r
<br />w+
<br />.C~f+
<br />'~InC:N:4Y:c. Jk
<br />,Y
<br />,
<br />m
<br />':\'~}~T~/
<br />:
<br />7
<br />a
<br />x
<br />f
<br />'
<br />~
<br />+
<br />>
<br />+
<br />ff
<br />~
<br />"~~
<br />~:
<br />~'
<br />•
<br />~
<br />'
<br />~
<br />`4
<br />F
<br />~
<br />~
<br />......
<br />i,
<br />>;:
<br />w f
<br />k
<br />ln
<br />}:4J.
<br />.
<br />,w/n•J..•
<br />,..
<br />ryrc•Y.a
<br />Y
<br />YY
<br />:!w
<br />Yr.;c•::~.
<br />6F
<br />2
<br />.
<br />C
<br />i:+k9Y.:0~Y:s~tt4:c•:}ica'•:~>~G;
<br />:'•}r:~:
<br />Y•4
<br />.••ii::;:t.J.::.c~v>'.L::•..:~:c'r'.w'.:::•:`k:::of:`
<br />:2?e<},r }v~'L'S:;v'~ ..
<br />.
<br />i::
<br />. .
<br />..
<br />.
<br />.
<br />..
<br />MATERIAL QUANTITIES
<br />initial Swel! Loose
<br />volume : 8,068 CCY factor : 1.185 volume : 9,397 LCY
<br />
<br />Source of estimated volume : f,Teclamatrorr Plan Cost Estimate
<br />Source of estimated swell factor :Factorfor 50% earth, 50% rock
<br />vrpw•,.•^}2:4yr,.\•; Yny:^1 r.,%:nw.w v,<\ %Y}'li h'..} ~ :f : \{:}?Y(•~; :. cxt::i\:ro :fJ%'.44X•i:~'c, , ::
<br />:. ;1 .nry:.rwrvvy. rny!~• ,} .~:,Y:,7~: .:.r: .} }. J. w~k: J:Q':+:,, 'r }:•': •+,':;}:';2J•,r,. yLi:r.•. .C:-.`S?5;;~ ~.,?x+.d:!s? ;'`7,.h ... r,J .w .J: ,•}}';:<.v ,: .dr?>'M.. ~ii~.•
<br />`.f~v~. .•F;;+J..'.f,.• J,.J-:'. i':~:`~Fi•~ .+Y .h:iV`."J~.d ,`l,•:d .~n:S+;q.+ ;•Q;.S i~, f• y}}..2.y ...1,'n ..S}, Y.::~}.,, 'f,. .c.
<br />y ..r: , ~' . -,. ;:- {~2 .. ~~:• ,•o:'.~~.~9,'' `~-f~Y • J•'.r. .<c,• r y3 . J.~:!;;?.. #;~ }. .
<br />r...,... ~:.'{>.. 5...;ry.#;?~p.
<br />~~.f.~J ..~ ~f-.,.^y, y~E.:,~£~,v~."¢~ t S J' ,fi~: ~5. ,~{,/ (.~dfi}:ya#;,'i(dS~:. ;;K~•Qy!;rdta; ! < "'J.,$r. !-~: Ju ( > > fi`s•v,. ;:o`ir'.r~•r.S
<br />,S'.E^}».":J
<br />::M}:{.,hry.AH.Sn
<br />J
<br />:0.CilwYn+'ri
<br />•
<br /><
<br />f
<br />:
<br />~
<br />J'4i42i11WY~~~~'1
<br />v
<br />Y
<br />-
<br />:
<br />~
<br />}i
<br />YG
<br />J
<br />Q~
<br />f
<br />J
<br />U
<br />•
<br />'
<br />•~
<br />~
<br />~
<br />~
<br />~
<br />f
<br />V
<br />O
<br />~~~
<br />Y
<br />!
<br />~
<br />,
<br />}
<br />.
<br />;:
<br />Y
<br />m
<br />:
<br />h
<br />.
<br />:Y.4
<br />.
<br />S.:J.\r.:
<br />i
<br />C
<br />s
<br />YYi.n.W,..r:-..
<br />JA.
<br />'Y.A
<br />:SY
<br />i•.
<br />Y
<br />,
<br />;.
<br />Y,
<br />i.~
<br />.
<br />'.i
<br />Y.~S~X:h
<br />,:J1?:
<br />.~YG al:~`Froh:^:7%ti is
<br />vFG;if
<br />v N~".w,l
<br />HOURLY PRODUCTION Job,~ondition Correction Factors .
<br />. Source
<br /> Operator skill : 0.75 (avg.)
<br />Average push d'~stance : 250 feet Material consistency : 1.00 (Gat HB)
<br />Unadjusted hourly production : 377.8 t,CY/lx Dozing method : 1.00 (gen.)
<br /> Visibility : 1.00 (avg.)
<br />Material consistency description : Job efficiency : 0.83 (1s14JbdeY)
<br />Consolidated stockpile Spoil pile : 0.80 (1nd-~
<br /> Push gradient : 0.90 (Cat HB)
<br />Average push gradient : 5.00 96 (pos) Altitude : 1.00 (Cat HB)
<br />Average alts altitude : 4,940 feet Material weight : 0.79 (Cat HB)
<br /> Blade type : 1.00 (SJSU/U)
<br />Material weigh : 2,900 Ibs/LCY Nel correction : 0.38
<br />Weight description
<br />Decomposed rorak - 50% Rook, 50% Earth
<br />Adjusted unit production :
<br />Adjusted flee) production
<br />134.78 LCY/hr
<br />134.78 t.CYAu
<br />JOB TIME D C09T
<br />Fleet size : 1 Dozers) Total job time : 68.72 Hours
<br />unit cost : 3f. 150 /~cY Taal job cast : $10,808
<br />"?w•. v?r'. .ifi n: ax.,f%". ~R:%~t%Yx: .P: .y}e~ .;raw. ..:1::.~.5~ :f'.:£a •,6• ,y' •~eT~.i.St.`?? ..:~/~.~y'~3'~~0*.4 '•a ,Jp~f;~;~r<~°~~.
<br />44. qv • ~~•-}.,:yy~.~•r~L:. Yry~ ~4' Y,..~y +.•i~:.f~ •isYi.+,`.%~ :'•' .i~•r:~;Y1•,~'•- ••q4 9!~('!. sT.y.. .. 'c:mil :, <: •7 4' :})':' 7 •y;'/: Y~"~<.,- v
<br />} j'. f 4)'J/ Y{~,~y~~• F.CY,3~ ~.. J 8 •S. > ~ ;t~gyrL !/ f.:. 4•J 4~~s .^~y ~ rg~r S~ ~:
<br />:vY:~~rY~' 3 '>'[~+~f. 4"Oi•:'' J. ~ ,5 34. ~ Y, 1;,},' `;?Y;n Y'.. • • ~~.~3Y~:~;f{'2$:'v<fyf•;~!S~~'v%Z.o`.GYY, :x3:vY°£v;:7Cvitu ^.$. :c
<br />
<br />
|