Laserfiche WebLink
Agency or organization name : CDRMS <br />Permit or job action :Jeep Trail Exploration <br /> <br />TASK <br />LIST (DIRECT COSTSI <br />FORM <br />FLEET <br />TASK ,. <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />X01 -Seal exploration holes JT-1-9A & JT-1-10A drilling 2 8.0 $10,395 <br />X02 -Regrade exploration drill pad dozer 1 21.1 $1,624 <br />X03 -Replace topsoil on regraded drill pad dozer 1 13.1 $1,033 <br />X04 -Reseed drill pad and access road revege 1 1.0 $5, 021 <br />X05 -Mobilize and demobilize equipment from Grand Junction mobilize 5 7.7 $3, 062 <br />X06 -Regrade access road dozer 1 5.2 $1,103 <br />X07 -Replace topsoil on regraded access road dozer 1 3.4 $719 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueroTALS: 59.8 $22,957 <br />"includes inflation factor adjustment of : NA % TOTAL DIRECT COST' $22,957 <br />- ,... <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - LlabiBty InSUranCe : 2.02 % Of direct total = $464 <br />Performance bond : 1.05 % of direct total = $241 <br />Job superintendent : 29.91 hrs'...$/hr.~ $41.25 total = $1,234 <br />Profit : 10.00 % of direct total = $2,296 <br />'assume net hours = 50% of task hours TOTAL O & P = $4, 234 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $27,191 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $1,156 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,360 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST = $6, 749 <br />TOTAL BOND AMOUNT (direct + indirect) _ $29, 706 <br />