Laserfiche WebLink
SerFer Land Ventures, LLC -Connell Resources <br />SerFerProject <br />Applegate Group, Inc. <br />Reclamation Bonding Quantities and Costs <br />Sand and Gravel <br />07-122 <br />er <br />12/17/2007 <br />SerFer Bond Calcs Dec07.xlsx <br />Aspect Reclamation Operation Quantity Unit Unit Cost ($) Cost ($) <br /> Reservoir <br /> 1 Liner Material (12 ft high liner, 4200 LF) 51,000 CY 1.30 66,300 <br />A 2 Grade remaining area around reservoir 2 AC 1000.00 2,000 <br /> 3 Seed and mulch area surrounding reservoir 2 AC 675.00 1,350 <br /> 4 Reseed (20°~) 0.4 Ac 675 270 <br /> Reclaim and grade remaining area <br />B 1 Backfill mining face (5 acres) 97,000 CY 1.15 111,550 <br /> 2 Place topsoil (6 in) 4,000 CY 0.85 3,400 <br /> 3 Seed and mulch 5 Ac 675 3,375 <br /> 4 Reseed (20°~) 1.0 Ac 675 675 <br /> Processing plant and product stockpiles <br /> 1 Scarify compacted ground 3 Ac 25 75 <br />D 2 Replace topsoil (6 in) 2,300 CY 0.85 1,955 <br /> 3 Seed and mulch 3 Ac 675 2,025 <br /> 4 Reseed (20°h) 0.6 Ac 675 405 <br /> Sedimentation ponds <br /> 1 Backfill ponds (overburden) 740 CY 0.85 629 <br />E 2 Replace topsoil (6 in) 740 CY 0.85 629 <br /> 3 Seed and Mulch 1 Ac 675 675 <br /> 4 Reseed (20°h) 0.2 Ac 675 135 <br /> Access road around reservoir <br />F 1 Construct access road around reservoir 1,000 CY 40 40,000 <br /> <br />Total Disturbance Costs 235,448 <br />Contractor Mobilization/Demobilization (8°rG) 18,836 <br />Overhead (18.5°~) 43,558 <br /> <br />11,772 <br />Administration (5%) <br />Total Proposed Financial Warranty $ 309,614 <br />Disturbed Acreage 30 <br />Financial Warranty per acre $ 10,320 <br />