Laserfiche WebLink
__ ._... ,.~ w _._ <br />ADJUSTED COSTS <br />~ _._. Ownership Costs <br /> <br />Depreciation CFC Overhead <br />Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $22.70 NA NA NA NA NA NA NA NA NA NA <br />Economic life -Compactor & ROPS : $22.70 NA NA $5:34 $16.34 $5.34 $12.14 NA NA NA NA <br />-Attachment no. 2 : NA NA NA $0.00 $0.00 $0.00 $0.00 NA NA NA NA <br />Annual usage : $29.96 $11.51 $14.69 NA NA NA NA NA NA NA NA <br />Double shifts : $22.47 $5.76 $7.35 NA NA NA NA NA NA NA NA <br />Triple shifts : 519.98 $3.83 $4.89 NA NA NA NA NA NA NA NA <br />Mechanic labor-Compactor & BOPS : NA NA NA $4.32 NA $4,32 NA NA NA NA NA <br />-Attachment no. 2 : NA NA NA $0.00 NA $0.00 NA NA NA NA NA <br />Fuel/tube -Compactor & ROPS : NA NA NA NA NA NA NA $43.60 $9.40 $0.00 $0.00 <br />-Attachment no. 2 : NA NA NA NA NA NA NA $0.00 $0.00 $0.00 $0.00 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead Overhaul and Operating Costs <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Compactor and attachments no. 1 and no. 2 : Compactor and attachment no. 1 <br />Single shifts : $29.96 $11.51 $14.69 $4.32 $16.34 $4.32 $12.14 $43.60 $9.40 $0.00 $0.00 <br />Double shifts : $22.47 $5.76 $7.35 ttachment no. 2 <br />Triple shifts : $19.98 $3.83 $4.89 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 2 <br />Rolfer operator (< 5 tons) $20.32 $7.22 $1.55 $1.26 $1.99 $32.35 Day : $0.00 Two shift per day average : $0.15 <br />Roller operator (>= 5 tons) $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Swing : $0.30 Three shift per day average : $0.25 <br />Mechani $20.97 $7.22 $1.60 $1.30 $2.06 $33.15 Night : $0.45 <br /> <br /> <br />HOURLY EQUIPMENT COST SUMMARY ,.: <br />Ownership _.. <br />Operating and Overhaul <br />Machine Attachments <br />Operator <br />Total <br />Cost/hr ($) <br />Single shifts : $56.16 $90.11 $0.00 $32.78 $179.05 <br />Double shifts : $35.57 $90.11 $0.00 $32.93 $158.61 <br />Triple shifts : $28.71 $90.11 $0.00 $33.03 $151.85 <br />,,,... . <br />;. .:~_ _~ <br />~ <br />UIPMENT PERFORMANCE DATA ~ <br />ke and Model Compactor Type Fuel Type FHP Machine <br />length (ft.) Machine <br />width (ft.) Machine <br />height (ft.) Weight <br />(UST) <br />T 825G Series 11 (2005) Soil -tamping foot Diesel 339 27.42 12 12.25 36.08 <br />Width of Compacted Max. travel <br />Clearance Blade Blade Drum 2 pass width speed <br />Drum type circle (ft.) width (ft.) height (ft.) width (ft.) coverage (ft.) per pass (ft.) (mph) <br /> NA 48 15.08 3.33 3.67 17.33 8.67 19:00 <br />