|
Blas 6aaas 6raTa1 At >ieserrolrs
<br />8.4.12 RECLAMATION COST INFORMATION
<br />E>~P! •L•
<br />BOlS EESEEVOIES (DAS! b- WE'8~
<br />D1fCLIIDES FLAIf!lit8 0! YS&Ei'1llION WHDEE 11EEDSD ESD TH8 SLQHEY W9LL 11ND 9l8IIGSUHEB
<br />Etenu Desotiptlea Quantity Unit Usti Prlee (i~ totals ($)
<br />WESt Beaesvoir
<br />8oD-Bentantte slurry WaII
<br />Mobllization ~ Demobiiiaation 1 LS $ 6,000.00 $5,000
<br />Cutoff WaR 340,400 3F $ 3.50 $1,191,400
<br />Ye6etatlon b Weed Control
<br />SEEDIHO Area from high water line to permit boundary w/weed control 27 AC $ 750.00 $20,260
<br />DIlIT Moving & Shaping earth for piaating 8 ffiCHES DEEP 33,000 CY $ 1.16 $37,960
<br />Dltsrslon Ditoh
<br />Ditch Excavation 82,000 CY $ 0.86 $89,700
<br />OutfaR Structure Removal 1 LS $ 2,500.00 $2,500
<br />Dorm Components
<br />Earth Fill Removal 78,500 CY $ 0.50 $39,250
<br />Slope Protection Removal 11,840 CY $ 1.16 $18,388
<br />Conc. Lined Spillways/Discharge Channel (6'x10') Removal 1 LS $ 5,000.00 $6,000
<br />Outlet Works Removal 1 LS $ 2,000.00 $2,000
<br />Waste Encase Overburden on site with acapers 10,000 CY $ 0.60 $6,000
<br />t0lAb DiHECt COBS $1,391,438
<br />POBLIC LL4BILPPY INSIIRANCE 1.65% 1 LS $ 21,687.28 $21,687
<br />CONTRACTOR PERFORMANCE BOND COST 1.66% 1 LS $ 21,587.28 $21,687
<br />GOHTRAGTOR PROFIT 10.0% i LS $ 139,143.80 $139,144
<br />DIVISION OF RECLAMATIDH, MINING 8e SAFETY ADMIN. CAST 6.0% 1 LS $ 89,671.80 $89,672
<br />TOTAL BEFORE REDIICTIOH 20% REDIICTIOH 3LDRRY WALL $1,843,288
<br />lOSAL l7SAClAL WAEEAE!! AEIOIIH! 4l 8~ !0E SLUHEY WALL $328,857
<br />East 8eserooSr
<br />So11-Benpamlte slurry Wall
<br />Mobllization & Demobllization 1 LS $ 8,000.00 $6,000
<br />Cutoff Wall 482,100 SF $ 3.60 $1,817,360
<br />Qegetatlon 6 Weed Control
<br />SEEDIN4 Area from htgh water line to permit boundary wlweed contml 83 AC $ 750.00 $24,760
<br />DIR'P Moving 8e Shaping earth for planting 8 INCHES DEEP 40,000 CY $ 1.16 $48,000
<br />Divereten Dltah
<br />Ditch Esoavatioa 88,000 CY $ 0.86 $68,100
<br />Outfall Structure 1 LS $ 2,500.00 $2,500
<br />Dam Components
<br />Earth Fill Removal 360,000 CY $ 0.60 $176,000
<br />Slope Protection Removal 33,692 CY $ 1.16 $38,831
<br />Cono. Lined SpillwayslDischarge Channel (6'x10') Removal 1 LS $ 6,000.00 $6,000
<br />Outlet Works Removal 1 LS $ 2,000.00 $2,000
<br />Waste Encase Overburden on site with scapers 16,000 CY $ 0.60 $7,600
<br />tOSAL HiEECS COSt $1,979,831
<br />PIIBLIC LL9BII,PPY ffiSIIRAHCE 1.66% 1 LS $ 30,887.38 $30,887
<br />CONTRAC'POR PERFORMANCE BOND COST 1.66% 1 LS $ 30,887.38 $30,887
<br />CONTRACTOR PROFPP 10.0% 1 L3 $197,883.08 $197,983
<br />DIVISION OF RECLAMATION, MINDl4 & SAFETY ADMIN. COST 5.0% 1 LS $ 98,991.64 $98,992
<br />'PORAL BEFORE REDIICTIOH 20% BEDIICTIOH SLIIRRY WALL $2,338,180
<br />SOlAL lISACL~L WABEAHt! AlIODS! Q $0!6 !OE SLQEEY WALL $467,838
<br />WESS BEBEEYOD2 $328,867
<br />EASt 88sEESOlE $487,838
<br />3'0lAL BOSS 88SE81fOD3s $498,k9S
<br />
|