2007-11-20_INSPECTION - M1984108

• Permit No: M1984108
• IBM Index Class Name: INSPECTION
• Doc Date: 11/20/2007
• Doc Name: Inspection report
• From: DRMS
• To: Western Gravel, Inc
• Inspection Date: 10/26/2007
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 19-Nov-2007 Permit or job no.: M-1984-108 Site :Olathe Pit
User : WHE Abbreviation : none State :Colorado
Filename : M108-000 County :Montrose
Agency or organization name : DRMS
Permit or job action :Routine bond update
TASK LIST (DIRECT COSTS)
NO. TASK DESCRIPTION FORM
USED FLtt I
SIZE I A5K
HOURS UIRtG I
COST

001 -Highwall (pond slopes) reduction from 0.5H:1V to 3H:1V dozer 1 5.9 $1,007

002 -Rough grade and rip compacted areas dozer 1 0.7 $122

003 -Topsoil replacement for south pond slopes at 12 inch depth dozer 1 1.91 $319

004 -Revegetate 0.8 acres for haul road and south pond slopes revege 1 4.0 $581

005 -Haul reclamation equipment to and from job site mobilize 3 3.4 $1,247

006 -Remove misc debris, assume 5'L~ 5'W " 5'H @ $0.22/cf NA 1 2.0 $28

SUBTOTALS: 17.9 $3,304
* includes inflation factor adjustment of : NA % TOTAL DIRECT COST `= $3,304
INDIRECT COSTS
ovERHEa~ AND PROFIT - Liability insurance : 2.02 % of direct total = $67
Performance bond : 1.05 % of direct total = $35
Job superintendent : NA" NA NA total = NA
Profit : 10.00 % of direct total = $330
* not required (or eqp. operator serves as super) TOTAL O & P = $432
LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $3, 735
Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500
Engineering work and/or contract/bid preparation : NA NA NA total = NA
Reclamation management and/or administration : 5.00 % of cntr. NA total = $187
CONTINGENCY - NA" NA . total = NA
"contingencies accounted for at task level TOTAL INDIRECT COST = $1,119
TOTAL BOND.AMOUNT (direct + indirect) _ $4,422