2007-11-20_INSPECTION - M1984108

• Permit No: M1984108
• IBM Index Class Name: INSPECTION
• Doc Date: 11/20/2007
• Doc Name: Inspection report
• From: DRMS
• To: Western Gravel, Inc
• Inspection Date: 10/26/2007
• Media Type: D
• Archive: No

Ownership Costs Overhaul and Operating Costs
ADJUSTED COSTS Overh aul Field R epair
reciation
De CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
p N NA NA NA NA
Acquisition cost : $18.34 NA NA NA NA NA A NA NA
Econ.life -Dozer and ROPS : $18.34 NA NA $7.24 $13.70 $8.05 $13.21 NA NA NA NA
-Attachment no. 2 : NA NA NA $1.21 $1.30 $2.21 $1.31 NA NA NA NA
Annual usage : $27.67 $12.45 $17.29 NA NA NA NA NA NA
Double shifts : $20.75 $6.22 $8.64 NA NA NA NA NA NA NA NA
Triple shifts : $18.46 $4.14 $5.76 NA NA NA NA NA NA NA NA
NA
Mechanic labor-Dozer and ROPS : NA NA NA $5.65 NA $6.28 NA NA NA NA NA
-Attachment no. 2 : NA NA NA $0.94 NA $1.72 NA NA NA NA
~ NA NA NA NA NA NA $30.56 $6.01 $0.00 $2.02
Fuel/tube -Dozer and ROPS : NA NA NA NA $0.00 $0.34 $0.00 $1.09
Attachment no. 2 : NA NA NA NA ~ ,

ADJUSTED COST SUBTOTALS _ _ _

~ Ownership Costs ~ _ _ ~,

Overhaul an
'°-
d Operating Costs
-
-
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.

Dozer, ROPS and Attachment no. 2 :
29 Dozer and ROPS
70
65 $13
$5
$6
28
$13.21
$30.56
$6.01
$0.00
$2.02
Single shifts : $27.67 $12.45 $17. . . .
Double shifts : $20.75 $6.22 $8.64 ttachment no. 2
72
$1
31
00
$D
$0 34
$0 00
$1.09
Triple shifts : $18.46 $4.14 $5.76 $0.94 $1.30 $1. . . ~
HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total
Rate Benefits 7.65% 6.20% 9.80% ($Ihr) Shift Differential Colorado labor zone : 2
$20
67 $7:22 $1.58 $1.28 $2.03 $32.78 Day : $D.00 Two shift per day average : $0.15
Dozer operator (< 70hp) . $1
58 $1
28 $2.03 $32.78 Swing : $0.30 Three shift per day average : $0.25
Dozer operator (>=70hp) $20.67 $7.22 . .
Mechani $20.97 $7.22 $1.60 $1.30 $2.06 $33.15 Night: $0.45

HOURLY EQUIPMENT COST SUMMARY
Ownership
Operating and Overha <.
ul
Operator
Total
Machine Attach ments Cost/hr ($)
Single shifts : $57.40 $77.43 $6.71 $32.78 $174.31
Double shifts : $35.62 $77.43 $6.71 $32.93 $152.68
Triple shifts : $28.36 $77.43 $6.71 $33.03 _ $145.52
-- - - _
EQUIPMENT PERFORMANCE DATA Horsepower Transmission Weight Length Width Height Fuel Ripper
Description (FHP) Type (UST) (ft) (ft) (ft) type type
Dozer :Cat DSR Series 11- 8U (20 310 NA 41.8 22.8 8.7 11.5 diesel NA
Blade :Universal NA NA 6.0 NA 14.0 5.7 NA NA
Attachment no. 1 : ROPS Cab NA NA NA NA NA NA NA NA
Attachment no. 2 : 3-shank ripper NA NA 5.4 3.6 7.1 2.6 NA Adj. Parallelogram
Total weight : 53.2 (UST)