Laserfiche WebLink
1C <br />' Total Size <br />Deeded Size <br />Unit: S1Ze <br />Yeax- of Sale <br />Month of sale <br />' Grantor <br />Grantee <br />' source <br />Ana:Lysis Code <br />state <br />' Location <br />county <br />' Legal Desc.: <br />,~ <br />t <br />1 <br />1 <br />I <br />SAI,E6 ANALYSIS.. SHEET <br />SALE # PI0388 <br />569.00 <br />569.00 <br />569.00 <br />88 <br />11 <br />McMurtry <br />Thompson <br />FLB-PR <br />Bob <br />Co <br />West of Holly <br />Prowers <br />county code 1 Impr/Unimproved <br />section 36 other Cont. <br />Township 22 inc. Proj. <br />Range 43 Gross inc. <br />Sales Price 300,000 Exp. Ratio <br />Financingcash to Seller Net I nc. <br />8 Fin. Adj. 0 Cap. Rate <br />Fin. Adj. Amt 0 RCN <br />CEV Prlce 300,000 Phy. Depr. <br />Unlt/Slze ACRE FunC. Depr. <br />$/Unit 527.00 Ext. Obs. <br />Multiplier Unit ACRE prl. Land Ube <br />Multipier 0.00 Pri. Comm. <br />U <br />None <br />Share <br />43,706 <br />30.89 <br />30,205 <br />10.07 <br />0 <br />0 <br />0 <br />0 <br />IRRIGATED <br />Alfalfa <br /> LAND MIX ANALYSIS <br /> <br />Category Improved Sale <br />Acreage/Size Unimproved sale <br />Contribution <br />Total unimproveeSa~e~Y <br />IRRIGATED <br />IRR PUMP <br />CRP LAND/D <br />ROADS/WSTE 466.00 Ac. x $ 621.68 /AC. _ <br />0.00 Ac. X $ 400.00 /AC. _ <br />56.00 Ac. x $ 100.00 /AC. _ <br />47.00 Ac. x $ 100.00 /AC. _ <br />0.00 Ac. x $ 0.00 /AC. _ <br />0.00 Ac. x $ 0.00 /AC. _ <br />0.00 Ac. X $ 0.00 /AC. _ $ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ 289,703 <br />0 <br />5,600 <br />4,700 <br />0 <br />0 <br />0 ~~ ~ .. <br /> <br />~ ~ ~. <br /> <br /> <br />~ ~ ~ ~ .. <br />Total Contr. 569.00 Ac. x $ 527.25 /AC. _ $ 300,003 ~ ~ ~ .~ <br /> IMPROVEMENT .ANALYSIS . .. <br /> mpr #1 mpr #2 mpr #3 mpr #4 mpr #5 mpr #6 mpr #7 mpr #8 mpr #9 mpr#10 <br />size <br />Unit <br />Utility <br />Condition <br />EA <br />REL <br />RCN <br />Tot. Impt. Contr. <br />Contr. $/unit <br />8 Physical <br />Phy. Dep. RCN <br />8 Functional obs. <br />Phy/FUnc RCN <br />Ext. 8 ObB. <br />Bldg. contr. <br />TOTAL IMPROVEMENTS CONTRIBUTION 0 TOTAL RCN 0 <br />