Laserfiche WebLink
' 01892 -American Society of Farm Managers and Rural Appraisers, Inc. <br />Robert H. Randle Appraisal Report # 0194TEMP <br /> <br /> <br />n <br />i I <br />IL <br />J <br />1 <br /> <br />~1 <br />1 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />CI <br />1 <br />i~ <br /> Sales Comparison Approach-Supplement:.- B .((:and Adjustment) ..:. . <br /> Adjust each rile to the subject'o lend mix (lend adjustments) using unimproved 'combination" sales end solve for remaining <br /> atl'ustments, if an on the next a e. This a e allows onl for the land mix ad'ustment. <br /> Category SaleAc. Sale P101~ Contrib. Total Category Sub)ectAc. Sa18101~ Cordrib. Total <br /> IRRIGATED 230.OOAe. X S 498.48 /Ae = S 114650 IRRIGATED 624.60Ae. % S 498.48 /Ae = S 311450 <br /> IRR PUMP O.l)DAe. X 5 400.00 /Ae = f 0 IRR PUMP 111.70Ac. X S 400.00 /Ac = f 44680 <br /> ROADS/WSTE 5.OOAe. X S 100.00 /AC = f 500 ROADS/WSTE 88.79AC. X S 100.00 /Ae = f 8879 <br /> CRP LAND/D O.IX1Ae. X S 11x).00 /Ae = S 0 CRP LAND/D O.OpAe. X f 100.00 /AC = f 0 <br /> O.lX1Ac. X S 0.00 /Ac = f 0 O.OOM. X S 0.00 /Ae = f 0 <br /> O.IX)Ac. X S 0.00 /Ae = f 0 O.OOAe. X f 0.00 /Ac = f 0 <br />A o.txlAe. x s o.oo /Ae = f o o.0ox. x s o.oo /Ae = s o <br />d Total = 23s.1xtAc. x s aso.ao /Ae = f 11s1so Total = azs.z9Ae. x s 4az.2e /Ac = i 36soos <br />~ and Adjuatmem -Sale <br />) PLO1se = s •so.a3 <br /> . <br />s Category SaleAc. Sale P10193 Cordrib, Total Category SubjectACSale P1o193 Contrib. Total <br />t~~ IRRIGATED 109.50Ae. X S 950.00 /Ac = f 104025 IRRIGATED 624.80Ac. X f 950.00 /Ac = f 593560 <br />~. ~i ~ ~'. IRR PUMP 0.(X1Ac. X f 400.00 /Ae = f 0 IRR PUMP 111.70Ae. X S 400.00 /AC = f 44680 <br />.~m . ROADS/WSTE O.OOAe. X S 100.00 /AC = f 0 ROADS/WSTE 88.79Ac. XS 100.00 /Ae = S 8879 <br />P CRP LAND/D O.IX1Ac. X f 100.00 /Ae = f 0 CRP LAND/D O.OOAe. X S 100.00 /As = f 0 <br />r.. o.ooAe. x s o.oo /A~ = s o o.ooAo. x s o.oo /Ac = s o <br />o o.(xuu;. x s o.oo /Ae = s o o.DOAo. x s o.oo /Ao = s o <br />v o.ooao. x s o.oo /Ao = s o o.00Ae. x s o.oo /Ac = s o <br />e <br />d Total = 109.SOAc. x s 650.00 /Ao = s loaozs Total = 82s.2sAc. x S 76x.11 /Ae = S 647116 <br /> Land Adjustment -Sale PI0193 = S -241.60 <br /> <br />a Category SaleAc. Sale Pl~u Cordrib. Total Category SubjectAc. Sale PLL1z>~ Contrib. Total <br />i~ ~ IRRIGATED 183.ODAc. X S 519.68 /Ae = S 95101 IRRIGATED fi24.80Ac. X S 519.68 /Ae = f 324696 <br />~~ ~.e . IRR PUMP O.OOAe. X f 400.00 /AC = f 0 IRR PUMP 111.70Ae. X S 400.00' /M = f 41680 <br />S ~ ~ ROADS/WSTE 9.(X7/1e. X S 100.00 /Ac = S 900 ROADSJWSTE 88.79Ae. X 5 100.00 /AC = f 8879 <br /> CRP LAND/D O.OOAe. X f 100.00 /Ac = f 0 CRP LAND/D O.OpAC. X S 100.00 /Ae = f 0 <br />~t ~ O.OOAc. X f 0.00 /Ac = S 0 O.OOAe. X f 0.00 /Ac = f 0 <br />~ <br />~ O.OOAc. X f 0.00 /Ae = f 0 O.OOAc. X f O.IX) /AC = 5 0 <br />, <br />~$ O.OOAe. X S 0.00 /Ac = S 0 O.OpAa. X S 0.00 /AC = S 0 <br />u . Total = 192.aoAc. X f Soo.o1 /Ae = s 96001 Total 825.29Ac. x S 45a.33 /Ae = s 376zss <br />b lend Ad'ustmerrt -Sale PL02S8 = i •65.63 <br />e Category SaleAc. Sale Plo3ea Comrib. Total Category SubjectAc. Sale Plo3se Contrib. Total <br /> IRRIGATED 466.(XUk. X S 621.68 /Ae = S 289703 IRRIGATED 624.BOAc. X S 621'.68 /Ae = S 368426 <br />~ <br />.~ .t IRR PUMP O.OOAe. X S 400.00 /Ac = S 0 IRR PUMP 111.70AC. X S 400.00 /Ae = S 44680 <br />r8 ~. ROADS/WSTE 47.OOAc. X f 100.00 /Ae = S 4700 ROADS/WSTE 88.79Ae. X f 100.00 /Ae = S 8879 <br /> CRP LAND/D 56.OOAe. X f 100.00 /Ac = f 5600 CRP )AND/D O.OOAe. X f 100.00 /Ac = f 0 <br />~ o.ooAo. x s o.oo /Ae = s o o.ooAo. x s o.ao /Ae = s o <br />a o.ooAo. x s o.oo /roc = s o o.aoae. x s o.oo /a~ = s o <br />d o.ooac. x s o.oo /Ac = s o o.00Ae. x s o.oo /Ae = s,, ,o <br /> TOtel = 569.OOAe. X f 527.25 /Ac = f 300003 TOfel = 825.29Ae. X S 535.55 /Ac =~S 441985 <br /> j ~ <br />M ustmem -Sale <br />land Ad PLO3ae <br />s -43.40 <br />i Category SaleAc. Sale PIlu93 Contrib. Total Category SubjectACSale PLp593 Contrib. Total <br />~~ X ~ IRRIGATED 230.OOAc. X f 764.13 /AC = S 175750 IRRIGATED 624.BOAe. x S 764.13 /Ac = S 477428 <br /> IRR PUMP O.OOAe. X f 400.00 /Ac = f 0 IRR PUMP 111.70Ac. X f 400.00 /Ae = S 44680 <br /> ROADS/WSTE S.OOAe. X S 100.00 /Ae = S 500 ROADS/WSTE 88.79AC. X S 100.00 /Ac = f <br />~ 8879 <br /> CRP LAND/D O.OOAe. X S 100.00 /Ac = S 0 CRP LAND/D O.OpAc. X f 1(X).00 /Ae = S 0 <br /> O.OOAe. X f 0.00 /Ik = S 0 O.CX1M. X S 0.00 /Ae = f 0 <br /> O.OOAe. X S 0.00 /Ac = f 0 0.(X)Ae. X S 0.00 /Ae = f 0 <br /> 0.(X)/1c. X f 0.00 /Ae = f 0 O.CX)Ac. X f 0.00 /Ao = f 0 <br /> Total = 23s.ooAe. x S 750.00 /Ae = S 17s2so Total = e2s.zsAe. X S 643x6 /Ac = s 530987 <br /> land Adjustment -Sale PI0593 = f •168.73 <br />This farm muss W mmphfad by • pmlauionel approlaer, who should datannlne ks auAebllily br specMC appllullon. Ths persons who hM conidbuled Io iha dewlopmanl or <br />publishing of ihn brm meka no roprwnlellons or wepentle9 u to ha sukablliry or use; they shell nd be Ilabla br any anon or misrapro+entatbna or br IncldanllM, wmequamlel, or any <br />ocher demsge making hom the lumiahing, wmplallon, or u» of Ihls loan. Ths ASFMM rocommanda Ihs! Iha 1BBE llneOnll Agdculturol Apprebel nepod (IIAARt Guidebook be uaad for <br />compbllon of this bon ropori. Changes to Ihh loan may be mode by Iha ASFMRA et any Ilme, wtlhoul notlu. Tha'SslleM Fact Pegs ,when used V s date summary aepuataly hom the <br />UAAR peckaga, Is nol m be construed ss en appralW. Page 9 B Df 12 <br /> <br />