Laserfiche WebLink
PICKUP TRUCK COST DATA WORKSHEET cant'd Sheet 2 of 2 sheets <br />OPERATOR WAGES <br /> Fringe F.i. C.A Unempl. Wk.Comp . ~ <br />L47or Classification Zone Designation Base Rate Benefits (0.0 770) (O.D62) (0.]25) Total ~ <br />Truck Operator Zone A 313 .54 63.49 71 .Oa 50.84 31.69 320. 60 ~ <br /> Zone 8 514 .04 S3.d9 51 .08 60.87 61.16 321. 24 ~ <br />Foremzn Zone 1 t17 .47 33.96 31 .35 57.08 32.18 326. 04 ~ <br /> Zone 2 517 .47 53.96 61 .35 3].08 52.18 526. 04 ~ <br />Mechanic Zone 1 515 .32 63.95 31 .18 50.95 t1.92 523. 32 ~ <br /> Zone 2 515 .32 63.96 51 .18 50.95 31.92 523. 32 ~ <br />ACQUISITION COST: <br />base purchase Drice (CECG) 518.270 .00 <br />Less dealer discount (CECG @ 15X) 52.74D .50 <br />Plus freight (CECG @ N/A) SD .DO <br />Plus tlealer cha ryes (zssume .3X) S54 .E1 <br />Adjusted Du rc hase Drice S15.SEA 31 <br />Plus tzxes: State szles @ 3X 34E7 .53 <br /> Sr.M @ 2X 5311. 69 <br />Less tire cost (CECG) 5456. 75 <br />Less salvage value (CECG @ 15.32) S2.3B4. 4D <br />KET ACOU7SIi]ON COST 313.522.38 <br />Shift Differential (S/hr) <br />Day shift: iD.DO <br />Swing shift: 50.3D <br />Graveyard shift: 50.45 <br />2 shift/day avg. 50.15 <br />3 shift/tlay avg. iD.25 <br />CCST SUMMPRY : <br /> SI.'!GLE SHIFT DOU3LE SHIFT TR]PLE SHIFT <br /> BASIS 6A.S 15 60.515 <br /> Zane 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />D: ners hiD Cost/Hr: 52. 26 52 .26 61.53 11.53 51.29 51.29 <br />DFerating~ Overhaul Cost/Nr: 54. E-0 34. Bd S4.E4 54.84 54.84 54.84 <br />Foreman Cost/Hr: 526. 04 526. 04 525.19 525.19 t26.29 526.29 <br /> TOTAL COST/HR 633. 14 t33. 1G 532.56 532.56 532.42 632.42 <br />WORKSHEET FILE N'AHE: PIKUP-TK ',JK1 <br />00291 <br />