REP41761 - Laserfiche WebLink

Home Browse Search

COLORADO DIVISION OF MINERALS AND GEOLOGY MOTOR GRADER COST 8 PERFORMANCE DATA 1.gRKSHEET Machine Make 8 Model: CAT 12 SERIES G Attachment IY1: N/A Attachment 92: Multi-shank ripper sheet 1 of 2 sheets Last Cost Revision: April. 1996 BPSE EOUIPMENi COSTS (CRG) REFERENCES: 1) Cost Reference Guide (CRG) 2) Contractors Equipment Cost Guide (CECG) 3) Colorado Contractors Association Wage Rate Schedule 4) Caterpillar Performance Handbook ~ ---~---•••• Base Oanershtp 8 Overhaul Costs ~---~ -••-••~~ •-•~~~~~ ~~~~~~~ Base Operating Casts ----••• ••~~ ~--~ ~ Q+nership ~ Overhaul ~ Field Repair ~ ~ Depreciation CFC Overhead ~ Labor Parts Labor Px its ~ Fuel Lube Tires G.E .C. Machine 56.26 73.02 33 .51 t1.35 63.96 31.22 32.95 65. 08 61.58 S1.6B 30 .25 Attachment 6`1 50.00 60.00 30 .00 30.00 S0. D0 50.00 SD.00 60. 00 50.00 30.00 t0. 00 Attachment #2 50.97 t0.23 50 .23 50.03 70.36 50.51 30.45 70. 00 30.09 50.00 50. 37 COST ADJUSTMENT FACTORS (CECG) Fa ttor Description Base Value Adj. Value Multiplier ACQUISITION COST BREAKDUIN Cost Elements (CECG) Factor Adj. Cost Acquisition cost: 8769.710.00 6119.058.35 0.702 ~ Base purchase price 5169 .730.00 Econ. life hrs.~mxchine: 15.850 13.650 1.144 ~ Less dealer discount 0.1•xttach. ;V1: N/ N/A 1.000 ~ Plus freight 0.017 72 .206.23 •xttach. 'd2: 8.650 8.650 1.000 ~ Flus dealer ther9es• 0.005 5848.55 Annual use hours: 2.112 1.600 1.320 ~ •CDMG estimate Mechanic's labor cost: 627.15 523.32 0.859 ~ Adjusted purchase price SI<7 , 647.70 Fuel cost/gal.~ca soline: 51.15 71.15 7.000 ~ Plus taxes: Sales @ 3; 54 .429.43 -diesel: 50.54 50.96 1.000 ~ SNN B2; 32 .952.95 Lube cost: 61.58 31.58 1.000 ~ Less Lire cost 65 .261.01 Tire life hours: 3.000 3.220 0.932 ~ Less salvage value 0.208 630. 730.72 Tire factor: N/ 0 1.000 ~ lire cost: 55.040.00 65.261.01 1.044 ~ h'et acquisition Lost 5119. 058.35 ADJUSTED EQUIPMENT COSTS ~~~ ----••• Adjusted U+nersh(p d Overhaul Costs --- -----••~-•-••••------ Adjusted Operating Losts •••-- •••••••- Acquisition cost 55.07 N/A N/A N/A N/A ~N/A N/A N/A N/A N/A N/A Econ.life -Grader/att.$1 35.80 N/A N/A 31.54 34.51 51.40 73.38 H/A N/A N/A N/A ~Attdthment ~2 N/A N/A N/A 30.03 30.41 50.58 50.51 N/A N/A N/A N/A Annual usaSe 76.70 34.29 Sd, 94 N/A N/A N/A N/A N/A N/A N/A H/A Double Shifts 55.02 32.15 52.47 N/A N/A N/A N/A N/A N/A N/A N/A Triple Shiftt 34.47 31.47 fl.bd N/A N/A N/A N/A N/A N/A N/A H/A Mech. 7Dr Grader/att .M1 N/A N/A N/A 31.33 N/A 31.20 N/A N/A N/A N/A N/A -Attachment f2 N/A N/A N/A 50.03 N/A 30.50 N/A N/A N/A N/A H/A Fuel /lube -Grader/att. it N/A N/A N/A N/A N/A N/A N/A 15.08 31.58 31.75 70.25 -Attachment 92 N/A N/A N/A N/A N/A N/A H/A 50.00 SO.D9 50.00 30.37 00282