Laserfiche WebLink
• <br />PROJECT IDENTIFICATION <br />Date : 02-May-2001 <br />User: BMK <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-2001-033 <br />Agency or organization name : DMG <br />Permit or job action :NEW PERMIT <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -ROUGH GRADE dozer 1 238.0 $35,678 <br />002 -SPREAD TOPSOIL scraped 1 272.0 $72,465 <br />003 -REVEGETATE 35 ACRES revege 1 40.0 $36,879 <br />004 -MOB/DEMOB mobilize 4 15.0 $3,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suerOTALS: 565.0 $148,522 <br />none <br />M033-000 <br />• III IIIIIIII II II I III <br />Site :Rough Cut <br />State :Colorado <br />County :Otero <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />ProfR <br />1.55 <br />1.05 <br />282.50 <br />10.00 <br />TOTAL DIRECT COST' ~ $148,522 <br />of direct <br />of direct <br />hrs'...$/hr $33.50 <br />of direct <br />total = $2.302 <br />total = $1,559 <br />total = $9,464 <br />total = $14,852 <br />assume net hours = 50°r' of task hours <br />TOTAL O 8 P = $28, 178 <br />CONTRACT AMOUNT (direct+08P)= $176,700 <br />PROJECT MANAGEMENT- <br />Engineeringwork and/or conlracUbid preparation : 4.25 % of cntr. NA total = $7,510 <br />Reclamation management and/or administration : 5.00 % o/cntr. NA total = $8,835 <br />coNrwGENCV- NA" NA total= NA <br />' contingencies acroun(ed /or at task level TOTAL INDIRECT COST = §44,522 <br />TOTAL BOND AMOUNT (direct + indirect) _ §193,044 <br />