PERMFILE137788

• Permit No: M2007021
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2007
• Doc Name: Cost Summary Form
• From: DRMS
• To: File
• Media Type: D
• Archive: No

CIRCES Cost Estimatinst Software
COST SUMMARY FORM
nVY~V• IYLI~111 IV/~IIV I~ /
Date : 15-May-2007 ,/ Permit or job no.
User : ESC Abbreviation
Filename
Agency or organization name :ORMS
Permit or iob action :New 110
M-2007-021 ~ Site :Bennett Pit v
none State :Colorado
M021-000 County :Yuma
TASK LIST (DIRECT CO5T51 FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
001 -Bac~ll and Grade to 3h:1v Slopes dozer 1 25.5 $4,026
002 -Replace Topsoil scraped 1 8.1 $2,477
003 -Revegetate AI/ected Area revege 2 40.0 $3, 745
004 -Mobilization/Demobilization mobilize 1 4.7 .53.329
includes inflation factor adjustment of
NA
~/a
SUBTOTALS: 78.4
TOTAL DIRECT COST
OVERHEAD AND PROFIT • Llabillty IRSUranCB : 2.02 % o(direct total = $274
Performance bond : 1.05 % of direct total = $143
JD6 superintendent : NA' NA NA total = NA
Profit : 10.00 % o/direct total = $1,358
'not required (a eqp. operator serves es super.) TOTAL O 8 P = $1, 775
LEGAL • ENGINEERING • PROJECT MANAGEMENT • CONTRACT AMOUNT (direct F O 8 P) _ $15,352
Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0
Engineering work and/or contracUbid preparation : NA NA NA total = NA
Reclamation management andlor administration : 5.00 % of cntr. NA total = $768
CONTINGENCY- NA' NA total= NA
'contingencies accounted ror at task level TOTAL INDIRECT COST= $2,542
TOTAL BOND AMOUNT (direct + Indirect) _ $18,119