|
i
<br />~ ~~ `~~~~,,3.0, 3-/err
<br />Table 3.02.2-13
<br />
<br />•
<br />Lorencito Canyon Mine Year Three Bond Calculation Summary
<br />Reclamation Area Task Total +
<br />Dimensions Quantity Unit Labor Equipment O & P 1Tota1 Means Reference #
<br />JejjCarryon Hau! Road Reclamation
<br />Jeff Canyon Topsoil Piles
<br />Raw Coal Load-Ou1 Facility
<br />Assumpt ia~s:
<br />/ni[ial,fi!l depth = 3'
<br />Respread = ! ! " of topsoil
<br />Jeff Canyon Surface Mine
<br />Wors[ Case Disturbance Assumptions:
<br />Max.dislurbance urea = 82acres (/4
<br />acres. from yr 3 reclaimed)
<br />Maximum frll area = L, !,'6.800 CY
<br />Respread = 1 /" of topsoil
<br />1 12,000' of road row x 10' wide windrow 13333 SY $0.06 $0.06 $0.16 $2,133.33 023104403310
<br />2 12,000' x 20' x 1' 8889 CY $0.28 $0.31 $0.78 $6,933.33 023158002815
<br />3 Topsoil piles placed every 665' 8148 CY $0.25 $0.76 $1.22 , $9,940.74 023151205420
<br />4 Acres of Disturbance 6 AC $1,655.28 i $9,120.00 029205105800
<br /> Total 528,127.41
<br />I
<br />I 5-acres of disturbance 7421 CY $0.28 $0.31 $0.78 $5,788.64 023158002815
<br />2 5-acres of disturbance 24200 SY $0.05 $0.05 $0.13 ~ $3,146.00 023104403300
<br />3 5-acres of disturbance 5 AC $ (,655.28 $5,276.40 029205105800
<br /> Total 517,21 L04
<br />l 7.0 acres @ 3' depth 33880 CY $0.23 $0.55 $0.96 $32,524.80 023154001650
<br />2 1-mile round trip 33880 CY $0.21 $1.73 $2.24 $75,891.20 023202002110
<br />3 Nearby stockpile 10352 CY $0.17 $0.53 $0.84 $8,695.87 033151205220
<br />4 Di[ch surrounding facility x 5' wide
<br /> windrow 6697 SY $0.05 $0.05 $0.13 $870.57 023104403300
<br />5 7.0-acres of disturbance 7 AC $1,b55?8 $11,586.96 029205105800
<br />6 0.5-acre of pond x 3' of sediment 2420 CY $0.44 $0.82 $1.56 $3,775.20 023154000260
<br />7 Total salvageable topsoil 739 CY $0.12 $0.35 $0.57 ,I $421.48 023151205020
<br />8 0.5-acres of disturbance 2420 SY $0.05 $0.05 $0.13 $314.60 023104403300
<br />9 0.5-acres of disturbance 0.5 AC $1,655.28 ~ $827.64 029205105800
<br /> Total ~ $134,908.32
<br />1
<br />476,000 CY
<br />476000
<br />CY
<br />$0.25
<br />$0.76
<br />$1.22
<br />$580,720.00
<br />023151205420
<br />2
<br /> 700,800 CY 700800 CY NA NA $O.10
<br />3 700,800 CY 700800 CY $0.30 $i.bl $1.98
<br />4 700,800 CY 700800 CY $0.25 $0.76 $1.22
<br />5 57-acres of disturbance 275880 SY $0.06 $0.06 $0.16
<br />6 68 acres, 11"deep 100564 CY NA NA $0.10
<br />7 68 acres, l 1" deep 100564 CY $0.30 $1.61 $1.98
<br />8 68 acres, 1 I" deep 100564 CY $0.25 $0.76 $1.22
<br />9 82-acres of disturbance 82 AC $1,655.28
<br /> Total
<br />` PemmiN bet ~~
<br />Class. erm~t //~/ / _L
<br />Senlio /Exhib~t:._._.-rCl!/•---.-._.-. _._. _. _._.-._.-._. _. _. _.-. _.-. i
<br />i
<br />! Class: O Revision
<br />~ TyPal`~Q:._._._._._._._._._._._._._._. _.___.___._._._. _._. _. _._._._
<br />_._.
<br />Class: ~ Report ^ Hytlro OGenera _ _ ___
<br />____
<br />poc Type: _ _ lion
<br />^ Bond ~ Entorcemenl O InsP~
<br />_ liCatmn (Coal only) -~~~ -~ --~~
<br />^ PP
<br />3-11
<br />$70,080.00 Cat Perfonnance Handbook
<br />S 1,387,584. 00 023202002 ! 30
<br />$854,976. 00 023151205420
<br />$44,140. 80 023104403310
<br />$10,056. 44 Cat Performance Handbook
<br />$243,365. 96 023202002130
<br />$122,688. 62 023151205420
<br />$135,732. 96 029205105800
<br />S3,449,344.78
<br />~~i~,o~
<br />V P~.o~
<br />
|