Laserfiche WebLink
<br />Reclamation Area Task <br />Dimensions <br />Unit Labor <br />Reclaim Drill Holes and Monitoring WellsReclaim Drill Holes and Monitoring Wells <br />1 30 holes, 7 7/8 in, est 5156 total ft 5156 FT <br />Mobilization & Demobilization <br />Total + O & <br />P <br />$53.09 <br />Total '{ <br />I <br />$1,160.00 <br />$1,160.00, <br />$1,160.00 <br />$1,160.00 <br />$1,160.00 <br />Total i <br />Total <br />$273,732 <br />$273,732 <br />Reference <br />DMG <br />$4,640 Means 023052500100 <br />$2,320 Means 023052500100 <br />$2,320 Means 023052500100 <br />$2,320 Means 023052500100 <br />$6,960 Means 023052500100 <br />$18,560 <br />$0 Means 023154000260 <br />$0 Cat HB p1-55, 22-50 <br />from Pueblo 1 4 EA $192.00 $792.00 <br />2 2 EA $192.00 $792.00 <br />3 2 EA $192.00 $792.00 <br />4 2 EA $192.00 $792.00 <br />5 6 EA $192.00 $792.00 <br />Sediment Ponds (Year 2002) <br />Assumptions: 1 <br />2 <br />Leave ponds to landowner - no 3 <br />• reclamation <br />4 <br />5 <br />Table 3.02.2-11 <br />Lorencito Canyon Mine Year One Bond Calculation Summary <br />4.5-acres of sediment ponds x 3' of sediment <br />Total salvageable topsoil <br />4.5-acres of disturbance <br />4.5-acres of disturbance <br />5. Remove topsoil from pond stockpiles <br />21780 CY <br />6655 CY <br />21780 SY <br />5 AC <br />3227 CY <br />$0.44 <br />$0.17 <br />$0.05 <br />$0.82 $1.56' <br />$0.53 $0.84'~~ <br />$0.05 $0.13 <br />$945.00 <br />$1.05 <br />Total <br />$0 Means 023104403300 <br />$0 Am Soda Ash Permit <br />$3,388 <br />$3,388 <br />Total Direct Recl Cost <br />Contractor's Overhead <br />Public Liability Insurance, 1.550% of Direct Reclamation Cost <br />Contractor's Performance Bond, 1.05% of Direct Reclamation Cost <br />Subtotal Construction Contract Amount <br />RS Means Subtotal (includes contractor's profit) <br />Other Estimating Ref Subtotal (cont. profit not inc.) <br />Additional Contractor's Profit at 10% <br />TOTAL CONSTRUCTION CONTRACT AMOUNT <br />CDMG Project Administration Fees Project Engineering Fees at 4.25% of Contract <br />Staff Administration Expense at 5% of Contract <br />Job Superintendent (Assume 20 weeks) 20 Week <br />$2,311,075 <br />$35,822 <br />$24,266 <br />$2,371,163 <br />$347,497.41 ; <br />$2,023,665.17 ; <br />I $202,367 <br />' $2,573,529 <br />$109,375 <br />$128,676 <br />$2,105.00 $42,100 Means 013107000260 <br />Total Performance Bond i $2,853,681 <br />• (revised 07-02-02) <br />3-6 i <br />