PERMFILE136946

• Permit No: C1981020A
• IBM Index Class Name: Permit File
• Doc Date: 1/20/2004
• Section_Exhibit Name: Tables 2.1-1 to 4.1-5
• Media Type: D
• Archive: Yes

I

~~
t!-J
TABLE 3.9-1 COSTS SUMMARY
HUNGER MIME SITE
TASK DESCRIPTION
0
COST
1 ul! fill material from road to fill area 11,682.95
Backfill and re rade mine road & bench area $17,984.97
3 Regrade Munger Creek Crossing @ topsoil stockpile $830.99
4 egrade other epemeral drainage crossings $199.44
5 cavate topsoil from pile $2,302.01
6 Ha Excess Material to Mine Bench $4,890.99
7 Rip b ckfilled; rough graded areas $1,216.66
8 Finish ading of all recontoured areas $74.27
9 Place Ero 'on Blanket in each stream channel $7,260.00
10 Backfill Min Portals $244.36
11 Seal Monitori Wells GW-2 through GW-8 $301.50
12 Structural Dem lition $8,068.38
13 Revegetation $30,799.33
14 Fencin installatio 5 225.00
TOTAL MINE SITE $91,080.85
LOMA LOADOUT
15 Haul coal material to mi bench area 4 821.46
16 Place coal material a Gins toe of hi hwall 221.99
17 Rough grade - N/A - AREA W L BE LEFT SMOOTH $0.00
18 Ri rou h raded area 411.07
19 Finish Grade - N/A AREA WILL E GRADED BY LOA 0.00
20 Reve etate area 2 404.30
TOTAL\OMA LOADOUT $7,858.82
MOBILIZATION
22 Mobilization to Mine Site LUMP $4,500.00
23 Mobilization to Loma Loadout LUMPS 750.00
TOTAL M ILIZATION $5,250.00
TOTAL DIRECT RECLAMATION COSTS ( C) $104,189.67
INDIRECT COSTS
A•1 Public Liability tnsurance (1.55% of DC } 1,614.94
A-2 Contractors Perf. Bond (0.975 0 of DC) $1,015.85
A-3 Job Supt. @ 7 o DC $7,293.28
A-4 Contractor's Profit 10 of DC 10 418.97
TOTAL OVERHEAD AND PRO T $20,343.03
CONTRACT COST (CC $124,532.71
CDMG ADMINISTRATIVE COSTS
C-1 ontract Prep. Fees (4.25 0 ofC) ,29 .64
C•2 CDMG Administrative Ex ense 2.5 X CC 3 113.32
TOTAL ENGINEERING COSTS $8,405.96
TOTAL RECLAMATION COSTS $ 2,938.66
Mu Vol I Page - 1 1~0-12-98