Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />Date : 17-Apr-2006 Permit orjob no.: lM-2008.013 Site : Potts <br />User : BMK Abbreviation : none State : Colorado <br /> Filename : M013-000 County : Huetfano <br />Agency or organization name : DMG <br />Permit or job action : NEW APPLICATION <br />TASK LIST (DIRECT EOSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -CUT SLOPES TO 3:1 dozer 1 184.0 $14,470 <br />002 -APPLY6INCHES OF TOP SOIL dozer 1 184.0 $13,813 <br />003 -REVEL 17 ACRES revege 1 45.0 $17,375 <br />004 -MOB/DEM06 mobilize 1 15. $1,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> suaroTALS : 428. $47,158 <br />'includes inflatlon (actor adjustment of : NA °/a TOTAL DIRECT COST • $47,158 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llabillty IDSUranCe : 2.02 % Of direct total = $953 <br /> Performance bond : 1.05 % of direct total = $495 <br /> Job superintendent : 214.00 hrs'...$/hr.~ $39.38 total = $8,427 <br /> Profit : 10.00 % of direct total = $4,716 <br />'assume net hours =5096 ortask hours TOTAL O 8 P = $14, 591 <br />LEGAL • ENGINEERING • PROJECT MANAGEMENT • CONTRACT AMOUNT (direct + O 8 P) _ $61, 749 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $3,087 <br />CONTINGENCY- NA' NA total= NA <br />• con5rpprxJes accounted kr at task level TOTAL INDIRECT COS7 = $17,678 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $84,838 <br />