PERMFILE134767

• Permit No: X200510911
• IBM Index Class Name: Permit File
• Doc Date: 2/10/2005
• Doc Name: Cost Summary
• Media Type: D
• Archive: No

CIRCES Cost Estim
BULLDOZE ating Software
R WORK
PROJECT IDENTIFICATION
Task K X05 State Colorado Permivjob# C-1981-019
Date . 02/10/2005 County Mo/ta1 Ab6revrabon none
User JRS Site Coldwyo Mine Filename C019-X05
Agency or organization name Colorado Drwsion O1 Minerals And Genlo<!v
Permit or other job adion Nonce ol6rtenf X-2005-109-f i
task dr~scnnuon Replace Topsoil from S tockpile to Roads

HOURLY EQUIPMENT COST
Basrc machine .Cat D9R - 9SU Hmsepowar . 405
Blade type Semr-Universe!
Attachment no. t ROPS Cab Shift bests 1 per day
Attachment no. 2 3-shank upper
Date source (CRG)
Ultlization °i;
Cost Breakdown Ownership costlhour 551.01 NA
Operating cosUhour $93.54 100
Ripper op costlhour $0.00 0
Operator cosUhour S31 76 NA
Total umt cosVhour 5776.31 Total fleet cosUhour 5176.31

MATERIAL QUANTITIES
In~hal Swell Loose
volume 18.100 BCY factor 1.250 volume 22,625 LCV
Source ;.t estimated volume ;Division Eshmato
Sowca of estimated swell lector . CA T Handbook
HOURLY PRODUCTION Job Condition Correction Fedora Source
Operator skill 0 75 (avg.)
Average push distance 100 feet Matenal consistency . 1.00 (Cat HB)
Unao(ustad howdy produdion 1,243.2 LCY/hr Dozing method 100 (pan 1
Visibility 100 (avgJ
Material consistency description Job effiaency 0 83 (fshi/Uday)
Consolidefed stockpile Spoil pile 0 80 jlnd-rn
Puah gradient 0, 90 (Cat H81
Average push gradient 500 % (pos) Altitude 0 95 (Cat HBl
Average sde altitude 7, 700 feet Material weight 0 90 (Cal He)
Blatle type 1.00 (S/SlJ/U)
Metenal weight 2.550 IbsILCY Net corredion 0.39
Weight descnption
EaAh -Dry packed
JOB TIME AND COST
Fleet site f Dozers)
Und cost . SO 368 /LCV
Ad)ustad unit produ: t~rrr 4'9 16 .i: Whr
Adjusted Beet produa~o~~ 479.16 t.rJ'nnr
Total fob time 47.22 Hours
Total fob cost 58.325