|
<br />•
<br />TABLE 3.02.2
<br />ESTIMATED RECLAMATION COSTS FOR THE NEW HORIZON MINES
<br />1. Direct Cost
<br />Backfilling 8 Rough Grading
<br />Highwall Reduction
<br />Waste Pile Cover Placement
<br />Fill Compaction
<br />Ripping
<br />Road Reclamation
<br />Finish Grading
<br />Stream Channel Reconstruction
<br />Final Pit Backfill & Grade
<br />Rip Road Surfacing
<br />Stream Channel Reconstruction
<br />Drainage Control System Install/Remove
<br />Topsoil/Subsoil Replacement
<br />Portal/Shaft Sealing
<br />Spoil Sampling
<br />Rill 8 Gully Repair
<br />Construct, Main. & Operate Flood irr.
<br />Monitoring Well Sealing
<br />Seal Monitoring Wells
<br />Rill & Gully Repair
<br />Miscellaneous Reclamation
<br />Weed Control
<br />Demolition
<br />Seeding
<br />Fencing
<br />MOB/DEMOB
<br />PHN/ELEC
<br />Total Direct Reclamatlon Cost
<br />Contractor's Overhead & Profit
<br />Public Liability Insurance
<br />Contractor's performance Bond
<br />Contractor's Proft
<br />Job Superintendent
<br />DMG Project Admin Expense
<br />Project Engineering Fee
<br />Staff Admin. Expense
<br />Total Indirect Reclamatlon Cost
<br />Total
<br />New New Total
<br />Horizon Horizon
<br />One' Two'
<br />N/A $1,062,254 $1,062,254
<br />N/A 7,551 7,551
<br />N/A N/A
<br />N/A N/A
<br />N/A 21,167 24,115
<br />N/A 213,445 213,445
<br />N/A 5,932 5,932
<br />N/A 1,218 1,218
<br />NIA N/A N/A
<br />N/A N/A N/A
<br />N/A N/A N/A
<br />N/A 7,376 24,041
<br />N/A 145,461 145,461
<br />N/A 2,000 2,000
<br />N/A 10,000 10,000
<br />N/A 12,000 12.000
<br />1,500 4,097 5,597
<br />2,000 N/A 2,000
<br />2,000 N/A 2,000
<br />N/A 127,009 127,009
<br />18,920 40,884 59,804
<br />2,500 26,048 28,548
<br />0 lozsoo lozsoo
<br />$26,920' $1,789,342' $1,816,262
<br />431 27,735 28,166
<br />264 27,735 27,999
<br />2692 178,934 181,626
<br />673 18,715 19,388
<br />1,456 110,497 111,953
<br />1,106 83,945 85,051
<br />$6,622 $477,561 $454,183
<br />$33,542' $2,236,9032 $2,270,445
<br />• (REVISED JAN-26-Ot) 3.02.2-2
<br />
|