Laserfiche WebLink
CIRCES Cost Estimating Software <br />• <br />TASK LIST tDIRECT COSTSI FORM FLEET TASK ~ DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> Tasks completed but not bond released <br />12a -Haul6 spread 0.5 ft. topsoil on DWP (completed) truckl 1 3.6 $1,835 <br />13c -Haul & spread 3.5ff. cover on DWP (completed) truckl 1 25.8 $12, 663 <br />039 -Finish grade 3.64 acres Ease ofentrance (completed) grader 1 2.5 $236 <br />040 -Seed and mulch 5.62 acres (1.78 DWP + 3.84) completed ravage 1 6.0 $3,204 <br />1a3 -Demolish West Portal Garage demolish 1 16.0 $2,861 <br />la4 -Demolish West Portal pump house 8 foundation demolish 1 8.0 $1,607 <br />fay -Demolish West Portal Breaker8uilding demolish 1 8.0 $1,844 <br />002 -seal drill holes borehole 1 5.0 $1,017 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suerorALS: 75.11 $25,267 <br />'includes inflation lador atljustment of . NA % TOTAL DIRECT COST' ~ $2$,267 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liabllily IDSUranCe : 1.55 % Of dlreCt total = $392 <br />Performance bond : 1.05 % of direct total = $265 <br />Job superintendent : 37.55 hrs'...$/hr $33.50 total = $1,258 <br />Profit : 10.00 % of direct focal = $2, 527 <br />'assume net hours = 50% orrask hours TOTAL O 8 P = $4, 442 <br /> CONTRACT AMOUNT (direct + O g P) _ $29, 709 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : 4.25 % of Intr. NA _ total = $1,263 <br />• Reclamation management and/or administration : 5.00 % of cn[r. NA total = $1.485 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies ecccuntad for of lesk level TOTAL INDIRECT COST= $7,190 <br />TOTAL 130ND AMOUNT (direct + indirect) _ $32,457 <br />~K~t Z.8^~ 1PEVlsdQ ~//OL <br />