|
CIRCES Cost Estimating Software
<br />Filename : C083-000 County :Delta
<br />Agency or organization name :Colorado Division Of Minerals And Geology
<br />Permit orjob action :Minor Revision 44
<br />__ ___
<br />;.ti',<,:cyn,>
<br />pl..<%'), w;S
<br />
<br />
<br />s:::xiT.':W
<br />
<br />TASK .>v . :a_. r~v5n'>x:: ;",A: TwY~C:w`:`<bY>~Y.l:~.o..w.c.>.Y.> <[ww.v ::>.a:..ry[a5.:..:.:~:n<: ~. <..,... :>
<br />.o?~'r^' ~/nn. E S.d :~ m>nu < rw: .~...,...~h.:.. <.<.:H rm' :..c~7.::`.?:.g[<.'%
<br />.:P`.v J < ;.Y.. :m''al[ct,`..:.nMyr `FF~>:~i~~. ~`: '»n$
<br />i;: ~h3AS':'..:..2.t>.. <E... .:.<3:.:..'.c~~+?.?i...n. ~: '°^x'x3::.
<br />2unanti:~'a~C'if:R:?k.F_,...;)<mQ~.F':;f; ::::in'...{k>.v.:wx.. ....>,n .a. ?....g<:,u.Th»v....,yaC.'.:T,>.: <4. ,w:,.^TFTu?<..
<br />oxnw.w Cm::.,;.,A.v~,Ww.a:.ahn.a.:%.. a.<Na a.< bo.....:.a.~wxucaain:£s...:r.<Smaa>.F."a.'w.•.
<br />LIST (DIRECT COSTSI
<br />
<br />S~<.>'~$3'¢~"~f:'.'<'<
<br />,<. n. x<
<br />
<br />:..>51,:. ~anria'arii`
<br />FORM
<br />
<br />aA>:>''w~..A°'i
<br />. ::><",`,.;~8
<br />..a..
<br />t::>:3`v~[Fwao>
<br />FLEET
<br />
<br />'>n
<br />.'~~<.>.:>>e',..»`:e ..
<br />d.n.: A[.. An ..:.o
<br />.w>,~~,." ".aS»:,Vf:..;
<br />TASK
<br />TJi~ ~>
<br />\:2,.: ;`£s:`a :`.,~&.>.x~>
<br />',: x<,~:~:>.. .,.,.., :?i°
<br />..:.:.;.:.. ,(• ,.,.S..e.....
<br />w:A..:;;ann.'::3.:w:<eo:<.>
<br />DIRECT
<br />NO. TASK DESCRIPTION USED SIZE HOURS COST
<br />261 Demolish and Remove Structures Related to New Synfuel Plant demolish 1 40. $3,253
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />SUBTOTALS 40. $3,253
<br />indutles infletlon Factor adjustrnent of
<br />NA
<br />TOTAL DIRECT COST'
<br />INDIRECT COSTS
<br />OVERHEAD AND PROFR
<br />'assume nethours = 50% c/task hours
<br />Liability insurance : 1.55 % of direct total = $50
<br />Pertonnance bond : 1.05 % of direct total = $34
<br />Job superintendent : 20.00 hrs•...$Jhr. $35.00 total = $700
<br />Profit : 10.00 % of direct total = $325
<br />TOTAL O & P =
<br />LEGAL • ENGINEERING • PROJECT MANAGEMENT • CONTRACT AMOUNT (direct t O & P) _ $4,363
<br />Financial warranty processing (IegaVrelated costs) : NA NA NA total = $0
<br />Engineering work and/or contracNbid preparation : 4.25 % of colt. NA total = $185
<br />Reclamation management and/or administration : 3.25 % of Intr. NA total = $142
<br />CONTINGENCY- NA• NA total = ~ NA
<br />'confMgeneies accounted brat tasklevel TOTAL INDIRECT COST= $1,437
<br />AL BOND AMOUNT (direct+ indirect) $4,690
<br />::.:H.[. ~~~. S:/'::....."y[>.:it..r arri,'R:'$::PK'C.:L"Ti.`x~ .0.:. Y.[':.>..:`%r`T'":.~.ve:q. Y>`"?',C':R: :r>Y".„T.
<br />,3,..,<, n>:;~'`:, ~`:?'nri:.,:.["c~... ,:'R:^;°~°~~i'> .<.x.. 5"",>r:3i<<;.xi'z>'....:....x:<?:?;' ,,.'^:y.?r^
<br />.: .'<: .. x.., ...'{. is
<br />:x.FA. n>rii;:> :.JA. S ...k.$....\ k~ ~T:[~G.~q, .:... .
<br />[o'H.~ .......::................ >, ..., ,a.:..:!.. >'S" I'.wSw;;u : [::,...:..: [..;._ :yk::.31^:..e.::uA.:.<T:. x':;K'.
<br />.... ..... ... .. n.. [..;.....!..K,........W.:.::x<[./:w.:..:::.;>:'.>:i:>?xcer.Y...:..,...,Cao>.:,...,.G.y<`:,;.....4. ;.x::/:;. u........ _<.::F.n':>.S:L'!a?[:n»,>.`a;:w':.;:5^x'r:);:Si~i:?:
<br />...w.w.a,a.<:....vwv<[GU.:.[wM;a,..:.::vw:o.Fc..n..wc:xuo;:w>:.rn.b:m:w^."w.::~a:.:k;;>;;!<cw:nw...w:w"a"R<;~w;:wmai:<~0~:~:s5:'~<:iibc"n'.'':Y:S::yh:'[%ui~cWk i:'<~••. f..aa.4 .; .,; .:....:
<br />;?/n[~C:AJY.F%.~:w~#'i:::.tK> n'.>::x::mm~vi.;..,nn
<br />Date : 18-Aug-2004 Permit orjob no.: G98-083 Site :Bowie No. 2 Mine
<br />User: JRS Abbreviation: none State :Co/orado
<br />
|