PERMFILE133807

• Permit No: C1982057A
• IBM Index Class Name: Permit File
• Doc Date: 11/17/2004
• Doc Name: Bond Cost Worksheets
• Section_Exhibit Name: Tab 25 Attachment 25-1
• Media Type: D
• Archive: Yes

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION
Date : 29-Jun-2004 Permit or job no.: C-82-057 Site :Seneca li-W Mine
User : JRS Abbreviation : none State :Colorado
Task : OOe Filename : C057-OOe County :Routt
Agency or organization name :Colorado Division Of Minerals And Geology
Permit or job action :Permit Revision 04
Task description :Monitor Well Sealing, Revegetation and Demolition Tasks -Tasks 090, 093-110 anc
TASK LIST (DIRECT COSTS( FORM FLEET TASK ~ DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
090 -Seal All Monitoring Wells borehole 1 171.0 $17,977

093 -Drill Seed Cover Crop revege 1 1,067.2 $88,684
094 -Drill Seed Mix 1 revege 1 2,134.4 $802,898
095 -Broadcast Seed Mix 1 revege 1 33.6 $32,453
096 -Hydroseed Mix 1 revege 1 84.2 $108,161
097 -Drill Seed Mix 6 revege 1 33.6 $24,563
098 -Upland Shrub Plant -Moister (List 1) revege 1 33.6 $294,405
099 -Upland Shrub Plant -Drier (List 2) revege 1 23.8 $211,344
100 -Aspen Planting Area (List 3) revege 1 15.8 $120,574
f 0> -Mesic Shrub/7ree Plant -Dry Creek (List 4) revege 1 0.8 $5, 395
102 -Mesic Shrub Plant -Drier (List 5) revege 1 7.2 $60, 939
103 -Pond Area Shrub/Tree Plant (List 6) revege 1 17.6 $115,344
104 -Hydromulch 50 Acres revege 1 100.0 $50,785
105 -Straw Mulch 50 Acres revege 1 50. $14,118
>06 Orill Seed CoverCrop on TAHR revege 1 112.0 $70,153
107 -Drill Seed Mix 1 on TAHR revege 1 24.4 $18,194
108 -Drill Seed Mix 3 on TAHR revege 1 18.8 $6,071
109 -Drill Seed Cropland on TAHR revege 1 66.9 $5,971
110 -Straw Mulch TAHR Areas revege 1 100.0 $14,118

115 -Demolish and Remove All Structures demolish 1 500.0 $225,142
J
SUBTOTALS :~ 4,594.9 $2,227,289