|
• Table L-6 GCC Rio Grande Portland Cement Reclamation Cost Estimate
<br />REVEGETATION
<br />Disturbed Area Unit Cost Estimated Total Cost
<br />(acres) ($/acre) Failure Rate ($)
<br />161.50 $ 512.72 $ 0.25 $103,505
<br />BULDOZER WORK
<br />Loose Volume Unit Cost Total Cost MEANS Reference
<br />(LCY) ($/LCY) ($)
<br />696,541 $ 0.43 $ 299,513 23151205020
<br />SCRAPER TEAM WORK
<br />Loose Volume Unit Cost Total Cost Reference
<br />(LCY) ($/LCY) ($)
<br />1,160,397 $ 0.63 $ 731,050 CIRCES (dmg)
<br />•
<br />DEMOLITION WORK
<br />Descri lion Quantity Unif Unit Cost Total Cost MEANS Reference
<br />Plant Superstructure Demolition 11,236,087 CF 0 1,449,455 22001000012
<br />Plant Superstructure Disposal 1,123,609 CF 0 226,969 23154001200
<br /> 23202000040
<br />Concrete Floors and Foundations 154,917 SF 3 410,221 22208755100
<br />Asphalt Paving 93,852 SF 5 441,104 22208751750
<br />Crusher and Conveyors 2,315 LF 12 28,382
<br />Rail 20,000 LF 6 122,200 22008753500
<br />Ballast 20,000 LF 3 53,600 22008753600
<br />Foundations-Footings 14,553 LF 12 172,166
<br />Concrete Disposal 154,917 CF 0 31,293
<br />Total Demolition Costs $ 2,935,391 I
<br />TOTAL DIRECT COSTS
<br />Descripition Totals
<br />Revegetation 103,505
<br />Grade Slope 299,513
<br />Replace Subsoil and Topsoil 731,050
<br />Demolition of Plant Site 2,935,391
<br />Total Direct Costs 4,069,459
<br />TOTAL INDIRECT COSTS
<br />Descri lion Unit Unit Totals
<br />Liability Insurance % of Direct 1.55% $ 63,077
<br />Performance Bond % of Direct 1.05% $ 42,729
<br />Job Superintendent Hours $ 54,018.75 $ 54,019
<br />Profit %of Direct 10.00% $ 406,946
<br /> Total O & P $ 566,771
<br />I Contract Amount $ 4,636,230 I
<br />l I
<br />Reclamation Management and/or Administration I % of Contract I 5.00%
<br />";'-"TotaiBond`Amount $.;,,;;,;
<br />L-10 7-08-02
<br />
|