Laserfiche WebLink
CIRCES Cost Estimation Software <br />Task # : 174 <br />Date : 0524/2004 <br />User: JRS <br />State :Colorado <br />County :Delta <br />Site :Bowie No. 1 Mine <br />Permitfjob# : C-81-038 <br />Abbreviation :none <br />Filename : C038-174 <br />Agency or organization name :Colorado Division Of Minerals And <br />Permit or otherjob action :Technical Revision 44 <br />Task description :Replace TOpSO%1 froth $!OC <br />HOURLY EQUIPMENT COST <br />to Drill Pads <br />Basic machine :Cat D9R - 9SU Horsepower : 405 <br />Blade type :Semi-Universal <br />Attachment no. 1 : ROPS Cab Shift basis : 1 perday <br />Attachment no. 2 ; 3-shank dpper <br /> Data source : (CRG) <br /> Utilization <br />Cost Breakdown : Ownership cosUhour : $51.07 NA <br />Operating cost/hour : $93.97 100 <br />Ripper op. cosUhour : $0.00 0 <br />Operator cosNhour: $31.83 NA <br />Total unit cosUhour : $176.87 Total fleet cosUhour : $176.87 <br />>.:: Y...., ..,:.}.. .:r7:n:..::.:n:...:.u ::::.....:.:..:..anx... '.: A:4:~.r:;y,.;yr:}:>'<:r.»>%+:. <br />,:..:a.. :: n'»:.,..>..Jx:..:.g< y...<:.>.`:i:<.:..y.::.....>...t..... y`•<::n..x.....:...>.. ..._. .J.. .<.i.. :fi>::%>:i5. <br />G::::..nS....?$n<n :Cn: vn.}:....xy:v?d.:> .<L.>'.:.>.:?;.v ..:a.:<v:n::n..:...:o}..r.:.}.an }..<w:fa.:... Y:....:.>:~;.:.....:;.»>:i::>:...N......:.:.......>::.:>4n.:n.[..:.G.......x:.N.. .u k:.»>:<': w.:u..;:.y <br />< <br />t <br />:' <br />• <br />>•,.j1h».> ..>Y.»a.».>:::n}....x .>.....nn:..:'r..:ep <br />..A...:.. '.>Y....... <br />.:u:<.„f-fi. '' >:.~-s:;:,:,> x..~n.......x.~<s;.»H>.., ..:n„},;u~.a>v'...:..... :,::. <br /> <br />..n .,:n ..:. : >. f.n ey>.ipx.. »...»>} . : <br />o:S2-p T... ..h <br />x< sn.b ...:: .nom?::?:. ,n:.~,..: 3:.}, .......;ua.,..f^u: <br />q. <br />>~:)j• <br />...0.> <br />.T':`[e <br />.:n~..,:,._~a.r:::...... <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume: 600 BCY factor: 1.250 volume: 750 LCY <br />Source of estimated volume :Division Estimate <br />Source of estimated swell factor :CAT Handbook <br />_.> ~«: 7 <br />..::,..n <br />?>~": <br />:: i.:r :s?:0:`5 <br />^.« <br />Sic'yr'fi<v'>~S^~E,t.'~~'fKFi?`1. . <br />....:..: ....`.` ~~~ n.~..a ..yY n::~fiSp.: 'C ~~L„. ..3,Gf'°.'::., .. <br />•.nf~:nia: p. 3....:...,?,L:~>. x. ~: it :,:. A<L... .: ). .. .y..T.!<...:.naa: <br />'i.'u:'6.'e:e<~~~w<;~.n:»x'<,.,w....mm..;arSE.nrvF<::an»>'u:a}::n.'~.'..ma....isY:*7:.:r..,. hxs:xx;<:;;>Fa..>»s:.: ".ro~'i.>""u» ms`.sava wksn:'''s<' £:w~i;;ac . • :~~ <br />HOURLY PRODUCTION Job Condition Correction Factors Source <br />Average push distance <br />Unadjusted hourly production <br />50 feet <br />2,110.5 LCY/hr <br />Material consistency description <br />Consolidatetl stockpile <br />Average push gradient <br />Average site altitude <br />5.00 % (1 <br />7.500 feet <br />Material weight <br />Weight description <br />Earth -Dry packed <br />2,550 Ibs/LCY <br />Operator skill <br />Material consistency <br />Dozing method <br />Visibility <br />Job efficiency <br />Spoil pile <br />Push gradient <br />Altitude <br />Material weight <br />Blade type <br />Net correction <br />Adjusted unit production <br />Adjusted fleet production <br />0.41 <br />856.25 LCY/hr <br />856.25 LCYmr <br />Fleet size : 1 Dozer{s) Total job time : 0.88 Hours <br />Unit cost : $0.207 /LCY Total job cost : $155 <br />.r>eyfn~ a :>;y:.~.>a2:f<:.>y .;.v...~,?.,f.>:> Paz;.:.: :~o,.<.... .. :>,>::<:,r~i<:,..<.r..«n.:n.«y::n}ya..< .a?>,. .;.r..., .:.»:,, :,. ..; .. , <br />;:....:..: }..'£'.:, .:.. £... ,):. ...M. ..,x,.<., .,,via. ,c...i:,'..,.,':, n.<w>.w:...:e>.v, ..:g.. ..,m. .. .~RCt^>.y,~. s„ >> a:.,}:c»„;'<;,n> <br />,. S.: ~K>r<. «z'::... _.f`i~.o ...r C': ,rcnT.~,4.,.ry.:~u.?..:.:no. 2~.,.x~.:: oi:Yf}i.:5i:~~ (SC:!c1:} < E <br />.~:>?ix::?<,. «c.;u.n ;°a,<~.;A.~...x,d.. ~. :'~aC?,~x;<,», ,..a. .. ?<<xt;'~.-<::.nnox.:<,x::x~'r::>_n>,>....,<:3....>~>...>.,:;...>,..<.''i,3>'.n.x. =<f':«>: .$>r'?&a<:fi.?:.<:. <;~tg~ <br />'..': f<:L~,..a :,f.<.e.>. ;.:.5.>a,y \;: q..: :.2t'.r il':.: .:: ~m :.. L>P:.. n:::.:Y,.Y.T~.:.:x..... x..~ .;;M.:.. :f.'.:. S...r xy.Y:6n";,.<...F3.(. ~ a.:.&:::.. <br />f',<„;:e~~x.°,»:m,<~:5?w.z&3,,,,«<.n,...o2<„&<.Sd.:..h:..;:u4:•ri:,:.::},.,:v,,.~:;xi:..8..muw~<wa::an:<a<>;;~'wx..,.:.::;n~::<'x'a:~<:;asad?::i5.nzf3:°'s'f'Yias4'll.E{.c~.4'uoa.::r.1>;F;:3:Nba<>x~ w^,'{'/„':z::.w» <br />