CIRCES Cost Estimation Software
<br />Task # : 174
<br />Date : 0524/2004
<br />User: JRS
<br />State :Colorado
<br />County :Delta
<br />Site :Bowie No. 1 Mine
<br />Permitfjob# : C-81-038
<br />Abbreviation :none
<br />Filename : C038-174
<br />Agency or organization name :Colorado Division Of Minerals And
<br />Permit or otherjob action :Technical Revision 44
<br />Task description :Replace TOpSO%1 froth $!OC
<br />HOURLY EQUIPMENT COST
<br />to Drill Pads
<br />Basic machine :Cat D9R - 9SU Horsepower : 405
<br />Blade type :Semi-Universal
<br />Attachment no. 1 : ROPS Cab Shift basis : 1 perday
<br />Attachment no. 2 ; 3-shank dpper
<br /> Data source : (CRG)
<br /> Utilization
<br />Cost Breakdown : Ownership cosUhour : $51.07 NA
<br />Operating cost/hour : $93.97 100
<br />Ripper op. cosUhour : $0.00 0
<br />Operator cosNhour: $31.83 NA
<br />Total unit cosUhour : $176.87 Total fleet cosUhour : $176.87
<br />>.:: Y...., ..,:.}.. .:r7:n:..::.:n:...:.u ::::.....:.:..:..anx... '.: A:4:~.r:;y,.;yr:}:>'<:r.»>%+:.
<br />,:..:a.. :: n'»:.,..>..Jx:..:.g< y...<:.>.`:i:<.:..y.::.....>...t..... y`•<::n..x.....:...>.. ..._. .J.. .<.i.. :fi>::%>:i5.
<br />G::::..nS....?$n<n :Cn: vn.}:....xy:v?d.:> .<L.>'.:.>.:?;.v ..:a.:<v:n::n..:...:o}..r.:.}.an }..<w:fa.:... Y:....:.>:~;.:.....:;.»>:i::>:...N......:.:.......>::.:>4n.:n.[..:.G.......x:.N.. .u k:.»>:<': w.:u..;:.y
<br /><
<br />t
<br />:'
<br />•
<br />>•,.j1h».> ..>Y.»a.».>:::n}....x .>.....nn:..:'r..:ep
<br />..A...:.. '.>Y.......
<br />.:u:<.„f-fi. '' >:.~-s:;:,:,> x..~n.......x.~<s;.»H>.., ..:n„},;u~.a>v'...:..... :,::.
<br />
<br />..n .,:n ..:. : >. f.n ey>.ipx.. »...»>} . :
<br />o:S2-p T... ..h
<br />x< sn.b ...:: .nom?::?:. ,n:.~,..: 3:.}, .......;ua.,..f^u:
<br />q.
<br />>~:)j•
<br />...0.>
<br />.T':`[e
<br />.:n~..,:,._~a.r:::......
<br />MATERIAL QUANTITIES
<br />Initial Swell Loose
<br />volume: 600 BCY factor: 1.250 volume: 750 LCY
<br />Source of estimated volume :Division Estimate
<br />Source of estimated swell factor :CAT Handbook
<br />_.> ~«: 7
<br />..::,..n
<br />?>~":
<br />:: i.:r :s?:0:`5
<br />^.«
<br />Sic'yr'fi<v'>~S^~E,t.'~~'fKFi?`1. .
<br />....:..: ....`.` ~~~ n.~..a ..yY n::~fiSp.: 'C ~~L„. ..3,Gf'°.'::., ..
<br />•.nf~:nia: p. 3....:...,?,L:~>. x. ~: it :,:. A<L... .: ). .. .y..T.!<...:.naa:
<br />'i.'u:'6.'e:e<~~~w<;~.n:»x'<,.,w....mm..;arSE.nrvF<::an»>'u:a}::n.'~.'..ma....isY:*7:.:r..,. hxs:xx;<:;;>Fa..>»s:.: ".ro~'i.>""u» ms`.sava wksn:'''s<' £:w~i;;ac . • :~~
<br />HOURLY PRODUCTION Job Condition Correction Factors Source
<br />Average push distance
<br />Unadjusted hourly production
<br />50 feet
<br />2,110.5 LCY/hr
<br />Material consistency description
<br />Consolidatetl stockpile
<br />Average push gradient
<br />Average site altitude
<br />5.00 % (1
<br />7.500 feet
<br />Material weight
<br />Weight description
<br />Earth -Dry packed
<br />2,550 Ibs/LCY
<br />Operator skill
<br />Material consistency
<br />Dozing method
<br />Visibility
<br />Job efficiency
<br />Spoil pile
<br />Push gradient
<br />Altitude
<br />Material weight
<br />Blade type
<br />Net correction
<br />Adjusted unit production
<br />Adjusted fleet production
<br />0.41
<br />856.25 LCY/hr
<br />856.25 LCYmr
<br />Fleet size : 1 Dozer{s) Total job time : 0.88 Hours
<br />Unit cost : $0.207 /LCY Total job cost : $155
<br />.r>eyfn~ a :>;y:.~.>a2:f<:.>y .;.v...~,?.,f.>:> Paz;.:.: :~o,.<.... .. :>,>::<:,r~i<:,..<.r..«n.:n.«y::n}ya..< .a?>,. .;.r..., .:.»:,, :,. ..; .. ,
<br />;:....:..: }..'£'.:, .:.. £... ,):. ...M. ..,x,.<., .,,via. ,c...i:,'..,.,':, n.<w>.w:...:e>.v, ..:g.. ..,m. .. .~RCt^>.y,~. s„ >> a:.,}:c»„;'<;,n>
<br />,. S.: ~K>r<. «z'::... _.f`i~.o ...r C': ,rcnT.~,4.,.ry.:~u.?..:.:no. 2~.,.x~.:: oi:Yf}i.:5i:~~ (SC:!c1:} < E
<br />.~:>?ix::?<,. «c.;u.n ;°a,<~.;A.~...x,d.. ~. :'~aC?,~x;<,», ,..a. .. ?<<xt;'~.-<::.nnox.:<,x::x~'r::>_n>,>....,<:3....>~>...>.,:;...>,..<.''i,3>'.n.x. =<f':«>: .$>r'?&a<:fi.?:.<:. <;~tg~
<br />'..': f<:L~,..a :,f.<.e.>. ;.:.5.>a,y \;: q..: :.2t'.r il':.: .:: ~m :.. L>P:.. n:::.:Y,.Y.T~.:.:x..... x..~ .;;M.:.. :f.'.:. S...r xy.Y:6n";,.<...F3.(. ~ a.:.&:::..
<br />f',<„;:e~~x.°,»:m,<~:5?w.z&3,,,,«<.n,...o2<„&<.Sd.:..h:..;:u4:•ri:,:.::},.,:v,,.~:;xi:..8..muw~<wa::an:<a<>;;~'wx..,.:.::;n~::<'x'a:~<:;asad?::i5.nzf3:°'s'f'Yias4'll.E{.c~.4'uoa.::r.1>;F;:3:Nba<>x~ w^,'{'/„':z::.w»
<br />
|