Laserfiche WebLink
<br />SCRAPER COST d PRODUCTION DATA hURKSHEE7 cont'd Sheet 2 of 2 sheets <br />OPERATOR WAGES <br /> Fringe F. I. C.A Unempl. Nk. Gomp . I <br />Labor Classification Zone <br />...... <br />............. Designation Base Rate <br />..... Benefits (0.0 770) (0.062) (0. 125) Total I <br />.. <br />........... <br />.. <br />Scraper Operator -(< 40cy) .............. <br />Zone 1 ..... <br />315. .... <br />17 ........... <br />53.96 .... <br />51 ..... <br />.17 ........ <br />30.94 ... <br />31 ..... <br />.90 ... <br />523 I <br />.. <br />.13 I <br /> Zone 2 315. 17 53.96 51 .17 30.94 31 .90 523. 13 I <br />Scraper Operator -(>-40cy) Lone 1 115. 32 53.96 51 .18 50.95 51 .92 523 .32 I <br /> Zone 2 515. 32 33.96 31 .18 50.95 31 .92 323. 32 I <br />Mechanic Zone 1 315. 32 33.96 51 .18 30.95 31 .92 323. 32 I <br /> Zone 2 515. 32 33.96 31 .18 30.95 31 .92 523. 32 I <br />ACQU15[T10N COST: <br />Shift Differential (f/hr) <br />Day shift: 50.00 <br />Swing shift: 30.30 <br />Graveyard shift: 50.45 <br />2 shit[/day avg. 30.15 <br />3 shift/day avg. 30.25 <br />Base purchase price (LECG) 3278.840. 00 <br />less dealer discount (CELG @ 13.55) 537 .647. 40 <br />Plus freight (CELG @ 1.6k) 54 ,461. 44 <br />Plus dealer charges (assume . 3S) 5836. 52 <br />Ad3usted purchase price 5246 .494. 56 <br />Plus Lazes: State sales @ 3S 57 .394. 84 <br />SMM @ 2Y 54 .929. 89 <br />Less Lire cost (CECG) 515 .057. 36 <br />Less salvage value (LECG @ 16 .25) 539 .932. 12 <br />NET ACQUISITION COST 5203 829. 81 <br />COST SUMMARY <br /> SINGLE SHIFT DO UBLE SHIFT TRIPLE SHIFT <br /> BASIS BASI S BAS IS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 524. 09 524. 09 514 .75 514.75 511.63 511.63 <br />Operating-Overhaul Lost/Hr: 552. 73 552. 73 552 .73 552.73 552.73 552.73 <br />Operator Cast/Hr: 527. 13 323. 13 527 .28 523.28 523.38 523.38 <br />TOTAL COST/HR 399. 96 399. 96 390 .17 590.77 387.75 587.75 <br />SIORNSHEET FILENA)lE: 615C-ROP.NK1 <br />MACHINE HEIGHT (tons): ~ 26.30 <br />