Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />_ _ <br />Date : 25-Jun-2002 Permit or job no.: C-96-083 Site :Bowie No. 2 Mine <br />User: JRS Abbreviation: none State :Colorado <br />Filename: C083-000 County :Delta <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or job action :Technical Revision 23 <br />ASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />161 -Seal 5 GVB's and 2 Exploration Holes horehole 1 56.0 $17,502 <br />162 -Regrade Drill Pads dozer 1 31.9 $4,587 <br />163 -Regrade Light Use Roads dozer 1 72.5 $10,414 <br />184 -Replace Topsoil from Stockpile to Drill Pads dozer 1 14.4 $2,078 <br />165 -Replace Topsoil from Stockpile to Light Use Roads dozer 1 27.9 $4,012 <br />166 -Reseed Drill Pads revege 1 3.8 $7,840 <br />167 -Reseed Light Use Roads revege 1 3.0 $6,642 <br />SUBTOTALS : 209.6 <br />'includes inflation factor adjustment of : NA ^/o TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability IDSUranCe : 1.55 % of direct total = $823 <br />Performance bond : 1.05 % of direct total = $557 <br />Job superintendent : 104.82 hrs'...$/hr $33.50 total = $3,511 <br />Profit : 10.00 % of direct total = $5,307 <br />' assume net hours = 50% ortask hours TOTAL O 8 P = $10,199 <br /> CONTRACT AMOUNT (direct+O&P)= $63,272 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : 4.25 % o/cntr. NA total = $2,689 <br />Reclamation management and/or administration : 3.25 % o/cntr. NA total = $2,056 <br />CONTINGENCY- NA' NA total= NA <br />' contingencies accounted for of task level TOTAL INDIRECT COST = $14,944 <br />TOTAL BOND AMOUNT (direct + indirect) _ $88,017 <br />