PERMFILE129890

• Permit No: M2000016
• IBM Index Class Name: Permit File
• Doc Date: 6/20/2000
• Doc Name: Cost Summary Form
• From: DMG
• To: Mobile Premix Concrete Inc.
• Media Type: D
• Archive: No

• III IIIIIIIIIIIIIIII •
CIRCES Cost Estimating Software
COST SUMMARY FORM
PROJECTIDE R1 1
Dale: 2 -Jun-2000 Permit or job no.: M-2000-016 Site:Riverbend
User : GRS Abbreviation : none State :Colorado
Filename : M016-000 County :Weld
Agency or organization name :DMG
Permit or job action :New app.
TASK LIST (DIRECT COSTS) FORM ~ FLEET i TASK DIRECT
NO. TASK DESCRIPTION I USED SIZE HOURS ~ COST
' includes inflation factor adjustment of . NA % TOTAL DIRECT COST' _~~ $602,945

!CT COSTS
OVERHEAD AND PROFIT - Llabillty IDSUranCR : 1.55 % Of dlreCt total = $9,346
Performance bond : 1.05 %, of direct total = $8,331
Job superintendent : 35.00 hrs'...$/hr $32.25 total = $1,129
Profit: 10.00 %o(direct total= $60,294
'assume net hours = 50% o/task hours TOTAL O 8 P = $77,100
CONTRACT AMOUNT (direct+08 P)= $880,045
PROJECT MANAGEMENT-
Engineering work and/or contract/bid preparation :
Reclamation management and/or administration :
4.25 % oI cntr. NA total = $28,902
5.00 % of cntr. NA total = $34,002
CONTINGENCY- NA' NA total= NA
'contingencies accounted for of task level TOTAL INDIRECT COST= $140,004
TOTAL BOND AMOUNT (direct + indirect) _ $742,949

004 ~-4 NA 1 10.00~ $35,228
005 5 NA 1 ~ 10.00 $679